{"text_format":"2","workbook":"xls","n_sheets":6,"sheets":["Inv of America","Actuate","Scottish Power","Wicor_Pacificorp","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Inv of America","index":0,"n_rows":53,"n_cols":9,"rows_kept":53,"cut":false,"hidden":false,"merged":[[2,1,2,7],[45,1,45,7],[0,0,0,7]],"flags":["formulas_cached_only"]}
["Mutual Fund Tracking"]
[]
[null,"Acquired"]
["Mutual Fund","Date","# of Shares","Commision","Cost/Share","$ ","$ (inc Comm)","$ Balance"]
["Inv of America","1999-11-19",16.985,0,36.15,614.00775]
["Div Invested","1999-12-15",0.016,0,31.01,0.49616000000000005,0.49616000000000005,0.49616000000000005]
["Div Invested","1999-12-15",1.501,0,31.01,46.546009999999995,46.546009999999995,47.04217]
["Div Invested","1999-12-15",0.066,0,31.01,2.04666,2.04666,49.08883]
["Div Invested","1993-12-01",0,0,0,0,0,49.08883,49.08883]
["Purchase","1994-01-03",0,0,0,0,null,49.08883]
["Div Invested","1994-03-01",0,0,0,0,0,49.08883]
["Div Invested","1994-06-01",0,0,0,0,0,49.08883]
["Div Invested","1994-09-01",0,0,0,0,0,49.08883]
["Div Invested","1994-12-01",0,0,0,0,0,49.08883,0]
["Div Invested","1995-03-01",0,0,0,0,0,49.08883]
["Div Invested","1995-06-01",0,0,0,0,0,49.08883]
["Div Invested","1995-09-01",0,0,0,0,0,49.08883]
["Purchase","1995-10-02",0,0,0,0,null,49.08883]
["Div Invested","1995-12-01",0,0,0,0,0,49.08883,0]
["Div Invested","1996-03-01",0,0,0,0,0,49.08883]
["Div Invested","1996-06-03",0,0,0,0,0,49.08883]
["Div Invested","1996-09-03",0,0,0,0,0,49.08883]
["Div Invested","1996-11-29",0,0,0,0,0,49.08883,0]
["Div Invested","1997-03-03",0,0,0,0,0,49.08883]
["Div Invested","1997-06-02",0,0,0,0,0,49.08883]
["Div Invested","1997-08-29",0,0,0,0,0,49.08883]
["Div Invested","1997-11-28",0,0,0,0,0,49.08883,0]
["Div Invested","1998-02-27",0,0,0,0,0,49.08883]
["Stock Split","1998-05-29",0,0,0,0,null,49.08883]
["Div Invested","1998-05-29",0,0,0,0,0,49.08883]
["Div Invested","1998-08-31",0,0,0,0,0,49.08883]
["Div Invested","1998-11-30",0,0,0,0,0,49.08883,0]
["Div Invested","1999-02-26",0,0,0,0,0,49.08883]
["Div Invested","1999-05-28",0,0,0,0,0,49.08883]
["Div Invested","1999-08-31",0,0,0,0,0,49.08883]
["Div Invested","1999-11-30",0,0,0,0,0,49.08883,0]
[null,"TOTAL",0,{"$nulls":4},49.08883]
[null,"LONG TERM",null,"Average Per Share",null,{"$error":"#DIV/0!"}]
["Div Invested","2000-02-29",0.4822,0,30.0496552,14.48994373744,14.48994373744,14.48994373744]
[null,"TOTAL",0.4822,{"$nulls":4},14.48994373744]
[null,"SHORT TERM",null,"Average Per Share",null,30.0496552]
[]
[null,"GRAND",0.4822,{"$nulls":4},63.57877373744]
[null,"TOTAL"]
[]
[null,"Sold or Redeemed"]
["Mutual Fund","Date","# of Shares","Price/Share","$ Sold"]
[null,"1999-11-11",0,0,0]
[null,"1999-11-26",0,{"$error":"#DIV/0!"},0]
[null,"1999-11-26",0,{"$error":"#DIV/0!"},0]
[null,"TOTAL SOLD",0,null,0]
[{"$nulls":4},{"$error":"#REF!"}]
[{"$nulls":4},{"$error":"#REF!"}]

{"sheet":"Actuate","index":1,"n_rows":53,"n_cols":9,"rows_kept":53,"cut":false,"hidden":false,"merged":[[2,1,2,7],[45,1,45,7],[0,0,0,7]],"flags":["formulas_cached_only"]}
["Mutual Fund Tracking"]
[]
[null,"Acquired"]
["Mutual Fund","Date","# of Shares","Commision","Cost/Share","$ ","$ (inc Comm)","$ Balance"]
["Actuate","1999-12-20",14,0,35,490]
["Div Invested","1999-12-15",0,0,0,0,0,0]
["Div Invested","1999-12-15",0,0,0,0,0,0]
["Div Invested","1999-12-15",0,0,0,0,0,0]
["Div Invested","1993-12-01",0,0,0,0,0,0,0]
["Purchase","1994-01-03",0,0,0,0,null,0]
["Div Invested","1994-03-01",0,0,0,0,0,0]
["Div Invested","1994-06-01",0,0,0,0,0,0]
["Div Invested","1994-09-01",0,0,0,0,0,0]
["Div Invested","1994-12-01",0,0,0,0,0,0,0]
["Div Invested","1995-03-01",0,0,0,0,0,0]
["Div Invested","1995-06-01",0,0,0,0,0,0]
["Div Invested","1995-09-01",0,0,0,0,0,0]
["Purchase","1995-10-02",0,0,0,0,null,0]
["Div Invested","1995-12-01",0,0,0,0,0,0,0]
["Div Invested","1996-03-01",0,0,0,0,0,0]
["Div Invested","1996-06-03",0,0,0,0,0,0]
["Div Invested","1996-09-03",0,0,0,0,0,0]
["Div Invested","1996-11-29",0,0,0,0,0,0,0]
["Div Invested","1997-03-03",0,0,0,0,0,0]
["Div Invested","1997-06-02",0,0,0,0,0,0]
["Div Invested","1997-08-29",0,0,0,0,0,0]
["Div Invested","1997-11-28",0,0,0,0,0,0,0]
["Div Invested","1998-02-27",0,0,0,0,0,0]
["Stock Split","1998-05-29",0,0,0,0,null,0]
["Div Invested","1998-05-29",0,0,0,0,0,0]
["Div Invested","1998-08-31",0,0,0,0,0,0]
["Div Invested","1998-11-30",0,0,0,0,0,0,0]
["Div Invested","1999-02-26",0,0,0,0,0,0]
["Div Invested","1999-05-28",0,0,0,0,0,0]
["Div Invested","1999-08-31",0,0,0,0,0,0]
["Div Invested","1999-11-30",0,0,0,0,0,0,0]
[null,"TOTAL",0,{"$nulls":4},0]
[null,"LONG TERM",null,"Average Per Share",null,{"$error":"#DIV/0!"}]
["Div Invested","2000-02-29",0.4822,0,30.0496552,14.48994373744,14.48994373744,14.48994373744]
[null,"TOTAL",0.4822,{"$nulls":4},14.48994373744]
[null,"SHORT TERM",null,"Average Per Share",null,30.0496552]
[]
[null,"GRAND",0.4822,{"$nulls":4},14.48994373744]
[null,"TOTAL"]
[]
[null,"Sold or Redeemed"]
["Mutual Fund","Date","# of Shares","Price/Share","$ Sold"]
[null,"1999-11-11",0,0,0]
[null,"1999-11-26",0,{"$error":"#DIV/0!"},0]
[null,"1999-11-26",0,{"$error":"#DIV/0!"},0]
[null,"TOTAL SOLD",0,null,0]
[{"$nulls":4},{"$error":"#REF!"}]
[{"$nulls":4},{"$error":"#REF!"}]

{"sheet":"Scottish Power","index":2,"n_rows":53,"n_cols":9,"rows_kept":53,"cut":false,"hidden":false,"merged":[[2,1,2,7],[45,1,45,7],[0,0,0,7]],"flags":["formulas_cached_only"]}
["Mutual Fund Tracking"]
[]
[null,"Acquired"]
["Mutual Fund","Date","# of Shares","Commision","Cost/Share","$ ","$ (inc Comm)","$ Balance"]
["Scottish Power","1999-12-10",104,0,28,2912]
["Div Invested","1999-12-15",0,0,0,0,0,0]
["Div Invested","1999-12-15",0,0,0,0,0,0]
["Div Invested","1999-12-15",0,0,0,0,0,0]
["Div Invested","1993-12-01",0,0,0,0,0,0,0]
["Purchase","1994-01-03",0,0,0,0,null,0]
["Div Invested","1994-03-01",0,0,0,0,0,0]
["Div Invested","1994-06-01",0,0,0,0,0,0]
["Div Invested","1994-09-01",0,0,0,0,0,0]
["Div Invested","1994-12-01",0,0,0,0,0,0,0]
["Div Invested","1995-03-01",0,0,0,0,0,0]
["Div Invested","1995-06-01",0,0,0,0,0,0]
["Div Invested","1995-09-01",0,0,0,0,0,0]
["Purchase","1995-10-02",0,0,0,0,null,0]
["Div Invested","1995-12-01",0,0,0,0,0,0,0]
["Div Invested","1996-03-01",0,0,0,0,0,0]
["Div Invested","1996-06-03",0,0,0,0,0,0]
["Div Invested","1996-09-03",0,0,0,0,0,0]
["Div Invested","1996-11-29",0,0,0,0,0,0,0]
["Div Invested","1997-03-03",0,0,0,0,0,0]
["Div Invested","1997-06-02",0,0,0,0,0,0]
["Div Invested","1997-08-29",0,0,0,0,0,0]
["Div Invested","1997-11-28",0,0,0,0,0,0,0]
["Div Invested","1998-02-27",0,0,0,0,0,0]
["Stock Split","1998-05-29",0,0,0,0,null,0]
["Div Invested","1998-05-29",0,0,0,0,0,0]
["Div Invested","1998-08-31",0,0,0,0,0,0]
["Div Invested","1998-11-30",0,0,0,0,0,0,0]
["Div Invested","1999-02-26",0,0,0,0,0,0]
["Div Invested","1999-05-28",0,0,0,0,0,0]
["Div Invested","1999-08-31",0,0,0,0,0,0]
["Div Invested","1999-11-30",0,0,0,0,0,0,0]
[null,"TOTAL",0,{"$nulls":4},0]
[null,"LONG TERM",null,"Average Per Share",null,{"$error":"#DIV/0!"}]
["Div Invested","2000-02-29",0.4822,0,30.0496552,14.48994373744,14.48994373744,14.48994373744]
[null,"TOTAL",0.4822,{"$nulls":4},14.48994373744]
[null,"SHORT TERM",null,"Average Per Share",null,30.0496552]
[]
[null,"GRAND",0.4822,{"$nulls":4},14.48994373744]
[null,"TOTAL"]
[]
[null,"Sold or Redeemed"]
["Mutual Fund","Date","# of Shares","Price/Share","$ Sold"]
[null,"1999-11-11",0,0,0]
[null,"1999-11-26",0,{"$error":"#DIV/0!"},0]
[null,"1999-11-26",0,{"$error":"#DIV/0!"},0]
[null,"TOTAL SOLD",0,null,0]
[{"$nulls":4},{"$error":"#REF!"}]
[{"$nulls":4},{"$error":"#REF!"}]

{"sheet":"Wicor_Pacificorp","index":3,"n_rows":55,"n_cols":9,"rows_kept":55,"cut":false,"hidden":false,"merged":[[2,1,2,7],[47,1,47,7],[0,0,0,7]],"flags":["formulas_cached_only"]}
["Mutual Fund Tracking"]
[]
[null,"Acquired"]
["Mutual Fund","Date","# of Shares","Commision","Cost/Share","$ ","$ (inc Comm)","$ Balance","Total Purchases"]
["Wicor","1993-01-04",5.5056,0,27.063,148.9980528,null,null,724.99386242316]
["Div Invested","1993-03-01",0.0765,0,27.313,2.0894445,2.0894445,2.0894445]
["Purchase","1993-04-01",4.4247,0,28.25,124.99777499999999,null,2.0894445]
["Div Invested","1993-06-01",0.1272,0,29.875,3.8001,3.8001,5.8895444999999995]
["Purchase","1993-08-02",4.0244,0,30.563,122.99773719999999,null,5.8895444999999995]
["Div Invested","1993-09-01",0.1829,0,30.188,5.5213852,5.5213852,11.4109297]
["Div Invested","1993-12-01",0.1945,0,28.75,5.591875,5.591875,17.0028047,17.0028047]
["Purchase","1994-01-03",3.96,0,31.313,123.99947999999999,null,17.0028047]
["Div Invested","1994-03-01",0.2404,0,30,7.212,7.212,24.2148047]
["Div Invested","1994-06-01",0.2521,0,29,7.3109,7.3109,31.5257047]
["Div Invested","1994-09-01",0.2482,0,30.625,7.601125,7.601125,39.1268297]
["Div Invested","1994-12-01",0.2771,0,27.75,7.689525000000001,7.689525000000001,46.816354700000005,29.81355]
["Div Invested","1995-03-01",0.2644,0,29.543,7.8111692,7.8111692,54.62752390000001]
["Div Invested","1995-06-01",0.2694,0,29.366,7.911200399999999,7.911200399999999,62.538724300000005]
["Div Invested","1995-09-01",0.2723,0,30.1551042,8.21123487366,8.21123487366,70.74995917366]
["Purchase","1995-10-02",6.7646,0,30.1571146,204.00081742316,null,70.74995917366]
["Div Invested","1995-12-01",0.3602,0,30.8173303,11.10040237406,11.10040237406,81.85036154772,35.03400684772]
["Div Invested","1996-03-01",0.3308,0,34.0113838,11.250965761039998,11.250965761039998,93.10132730875999]
["Div Invested","1996-06-03",0.3128,0,36.3864648,11.38168618944,11.38168618944,104.4830134982]
["Div Invested","1996-09-03",0.3234,0,36.4582114,11.790585566760003,11.790585566760003,116.27359906496]
["Div Invested","1996-11-29",0.3253,0,36.6701955,11.928814596149998,11.928814596149998,128.20241366111,46.352052113389995]
["Div Invested","1997-03-03",0.3274,0,36.8303833,12.05826749242,12.05826749242,140.26068115353002]
["Div Invested","1997-06-02",0.3151,0,38.7209251,12.200963499010001,12.200963499010001,152.46164465254003]
["Div Invested","1997-08-29",0.3096,0,40.7942704,12.62990611584,12.62990611584,165.09155076838005]
["Div Invested","1997-11-28",0.2768,0,46.1059317,12.76212189456,12.76212189456,177.85367266294006,49.65125900183]
["Div Invested","1998-02-27",0.2694,0,47.8158343,12.881585760419998,12.881585760419998,190.73525842336005]
["Stock Split","1998-05-29",30.2351,0,0,0,null,190.73525842336005]
["Div Invested","1998-05-29",0.568,0,22.8870931,12.9998688808,12.9998688808,203.73512730416005]
["Div Invested","1998-08-31",0.5971,0,22.4770169,13.421026790989998,13.421026790989998,217.15615409515004]
["Div Invested","1998-11-30",0.618,0,21.9272535,13.551042662999999,13.551042662999999,230.70719675815005,52.85352409520999]
["Div Invested","1999-02-26",0.6488,0,21.1020592,13.69101600896,13.69101600896,244.39821276711004]
["Div Invested","1999-05-28",0.5687,0,24.3186371,13.83000891877,13.83000891877,258.22822168588004]
["Div Invested","1999-08-31",0.4854,0,29.4163709,14.27870643486,14.27870643486,272.50692812074004]
["Div Invested","1999-11-30",0.4812,0,29.9029775,14.389312773,14.389312773,286.89624089374,56.18904413559]
[null,"TOTAL",45.941599999999994,{"$nulls":4},286.89624089374]
[null,"LONG TERM",null,"Average Per Share",null,6.244802986699201]
["Div Invested","2000-02-29",0.4822,0,30.0496552,14.48994373744,14.48994373744,14.48994373744]
[null,"TOTAL",0.4822,{"$nulls":4},14.48994373744]
[null,"SHORT TERM",null,"Average Per Share",null,30.0496552]
[]
[null,"GRAND",46.42379999999999,{"$nulls":4},301.38618463118]
[null,"TOTAL"]
[]
[null,"Sold or Redeemed"]
["Mutual Fund","Date","# of Shares","Price/Share","$ Sold"]
["PacifiCorp","1999-11-11",46.4238,44.050034680487165,2044.97]
[null,"1999-11-26",0,{"$error":"#DIV/0!"},0]
[null,"1999-11-26",0,{"$error":"#DIV/0!"},0]
[null,"TOTAL SOLD",46.4238,null,2044.97]
[{"$nulls":4},396.993565]
[{"$nulls":4},1647.976435]

{"sheet":"Sheet2","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}