{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["A","B","C"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":15,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"A","index":0,"n_rows":176,"n_cols":9,"rows_kept":176,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Principal:",37996.76,"  (Ordinary Interest)"]
["Interst Rate:",0.06,{"$nulls":4}," Total Interest Paid:",null,-4577.930000000002]
["Payment:",227.8]
[]
["Ammortization for land contract on:",{"$nulls":4},"Fred Jacobson"]
[{"$nulls":5},"West Lawn    Racine, WI"]
[]
[null,"Payment ",null,null,null,"Total","Payment",null,"Principal"]
["Year","Number",null,"Date",null,"Payment","Principal","Interest","Balance"]
["1995",1,null,"1988-01-01",null,0,0,0,37996.76]
[null,2,null,"1988-02-01",null,0,0,0,37996.76]
[null,3,null,"1988-03-01",null,0,0,0,37996.76]
[null,4,null,"1988-04-01",null,0,0,0,37996.76]
[null,5,null,"1988-05-01",null,0,0,0,37996.76]
[null,6,null,"1988-06-01",null,0,0,0,37996.76]
[null,7,null,"1988-07-01",null,0,0,0,37996.76]
[null,8,null,"1988-08-01",null,0,0,0,37996.76]
[null,9,null,"1988-09-01",null,0,0,0,37996.76]
[null,10,null,"1988-10-01",null,0,0,0,37996.76]
[null,11,null,"1988-11-01",null,227.8,37.82000000000002,189.98,37958.94]
[null,12,null,"1988-12-01",null,227.8,38.01000000000002,189.79,37920.93]
[null,"  Annual Gift",null,"1988-12-01",null,3708,3708,0,34212.93]
[null,null,null,"Total 1995",null,4163.6,3783.83,379.77]
[]
["1996",13,null,"1988-01-01",null,227.8,56.74000000000001,171.06,34156.19]
[null,14,null,"1988-02-01",null,227.8,57.02000000000001,170.78,34099.170000000006]
[null,15,null,"1988-03-01",null,227.8,57.30000000000001,170.5,34041.87]
[null,16,null,"1988-04-01",null,227.8,57.59,170.21,33984.280000000006]
[null,17,null,"1988-05-01",null,227.8,57.880000000000024,169.92,33926.40000000001]
[null,18,null,"1988-06-01",null,227.8,58.170000000000016,169.63,33868.23000000001]
[null,19,null,"1988-07-01",null,227.8,58.46000000000001,169.34,33809.77000000001]
[null,20,null,"1988-08-01",null,227.8,58.75,169.05,33751.02000000001]
[null,21,null,"1988-09-01",null,227.8,59.04000000000002,168.76,33691.98000000001]
[null,22,null,"1988-10-01",null,227.8,59.34,168.46,33632.640000000014]
[null,23,null,"1988-11-01",null,227.8,59.640000000000015,168.16,33573.000000000015]
[null,24,null,"1988-12-01",null,227.8,59.93000000000001,167.87,33513.070000000014]
[null,"  Annual Gift",null,"1988-12-01",null,4000,4000,0,29513.070000000014]
[null,null,null,"Total 1996",null,6733.6,4699.860000000001,2033.7400000000002]
[]
["1997",25,null,"1988-01-01",null,227.8,80.23000000000002,147.57,29432.840000000015]
[null,26,null,"1988-02-01",null,227.8,80.64000000000001,147.16,29352.200000000015]
[null,27,null,"1988-03-01",null,227.8,81.04000000000002,146.76,29271.160000000014]
[null,28,null,"1988-04-01",null,227.8,81.44,146.36,29189.720000000016]
[null,29,null,"1988-05-01",null,227.8,81.85000000000002,145.95,29107.870000000017]
[null,30,null,"1988-06-01",null,227.8,82.26000000000002,145.54,29025.61000000002]
[null,31,null,"1988-07-01",null,227.8,82.67000000000002,145.13,28942.94000000002]
[null,32,null,"1988-08-01",null,227.8,83.09,144.71,28859.85000000002]
[null,33,null,"1988-09-01",null,227.8,83.5,144.3,28776.35000000002]
[null,34,null,"1988-10-01",null,227.8,83.92000000000002,143.88,28692.430000000022]
[null,35,null,"1988-11-01",null,227.8,84.34,143.46,28608.090000000022]
[null,36,null,"1988-12-01",null,227.8,84.76000000000002,143.04,28523.330000000024]
[null,"  Annual Gift",null,"1988-12-01",null,3000,3000,0,25523.330000000024]
[null,null,null,"Total 1997",null,5733.6,3989.7400000000002,1743.8599999999997]
[]
["1998",37,null,"1988-01-01",null,227.8,100.18,127.62,25423.150000000023]
[null,38,null,"1988-02-01",null,227.8,100.68,127.12,25322.470000000023]
[null,39,null,"1988-03-01",null,227.8,101.19000000000001,126.61,25221.280000000024]
[null,40,null,"1988-04-01",null,227.8,101.69000000000001,126.11,25119.590000000026]
[null,41,null,"1988-05-01",null,227.8,102.20000000000002,125.6,25017.390000000025]
[null,42,null,"1988-06-01",null,227.8,102.71000000000001,125.09,24914.680000000026]
[null,43,null,"1988-07-01",null,227.8,103.23000000000002,124.57,24811.450000000026]
[null,44,null,"1988-08-01",null,227.8,103.74000000000001,124.06,24707.710000000025]
[null,45,null,"1988-09-01",null,227.8,104.26,123.54,24603.450000000026]
[null,46,null,"1988-10-01",null,227.8,104.78000000000002,123.02,24498.670000000027]
[null,47,null,"1988-11-01",null,227.8,105.31000000000002,122.49,24393.360000000026]
[null,48,null,"1988-12-01",null,227.8,105.83000000000001,121.97,24287.530000000024]
[null,"  Annual Gift",null,"1988-12-01",null,3000,3000,0,21287.530000000024]
[null,null,null,"Total 1998",null,5733.6,4235.8,1497.8]
[]
["1999",49,null,"1988-01-01",null,227.8,121.36000000000001,106.44,21166.170000000024]
[null,50,null,"1988-02-01",null,227.8,121.97000000000001,105.83,21044.200000000023]
[null,51,null,"1988-03-01",null,227.8,122.58000000000001,105.22,20921.62000000002]
[null,52,null,"1988-04-01",null,227.8,123.19000000000001,104.61,20798.430000000022]
[null,53,null,"1988-05-01",null,227.8,123.81000000000002,103.99,20674.62000000002]
[null,54,null,"1988-06-01",null,227.8,124.43,103.37,20550.19000000002]
[null,55,null,"1988-07-01",null,227.8,125.05000000000001,102.75,20425.14000000002]
[null,56,null,"1988-08-01",null,227.8,125.67000000000002,102.13,20299.470000000023]
[null,57,null,"1988-09-01",null,227.8,126.30000000000001,101.5,20173.170000000024]
[null,58,null,"1988-10-01",null,227.8,126.93,100.87,20046.240000000023]
[null,59,null,"1988-11-01",null,227.8,127.57000000000001,100.23,19918.670000000024]
[null,60,null,"1988-12-01",null,227.8,128.21,99.59,19790.460000000025]
[null,"  Annual Gift",null,"1988-12-01",null,3000,3000,null,16790.460000000025]
[null,null,null,"Total 1999",null,5733.6,4497.07,1236.53]
[]
["2000",61,null,"1988-01-01",null,227.8,143.85000000000002,83.95,16646.610000000026]
[null,62,null,"1988-02-01",null,227.8,144.57,83.23,16502.040000000026]
[null,63,null,"1988-03-01",null,227.8,145.29000000000002,82.51,16356.750000000025]
[null,64,null,"1988-04-01",null,227.8,146.02,81.78,16210.730000000025]
[null,65,null,"1988-05-01",null,227.8,146.75,81.05,16063.980000000025]
[null,66,null,"1988-06-01",null,227.8,147.48000000000002,80.32,15916.500000000025]
[null,67,null,"1988-07-01",null,227.8,148.22000000000003,79.58,15768.280000000026]
[null,68,null,"1988-08-01",null,227.8,148.96,78.84,15619.320000000027]
[null,69,null,"1988-09-01",null,227.8,149.70000000000002,78.1,15469.620000000026]
[null,70,null,"1988-10-01",null,227.8,150.45000000000002,77.35,15319.170000000026]
[null,71,null,"1988-11-01",null,227.8,151.20000000000002,76.6,15167.970000000025]
[null,72,null,"1988-12-01",null,75.84," ",75.84,15167.970000000025]
[null,"  Annual Gift",null,"1988-12-01",null,0,0,0,15167.970000000025]
[null,null,null,"Total 2000",null,2581.6400000000003,1622.4900000000002,959.1500000000002]
[]
["2001",73,null,"1988-01-01",null,227.8,151.96,75.84,15016.010000000026]
[null,74,null,"1988-02-01",null,227.8,152.72000000000003,75.08,14863.290000000026]
[null,75,null,"1988-03-01",null,227.8,153.48000000000002,74.32,14709.810000000027]
[null,76,null,"1988-04-01",null,227.8,154.25,73.55,14555.560000000027]
[null,77,null,"1988-05-01",null,227.8,155.02,72.78,14400.540000000026]
[null,78,null,"1988-06-01",null,227.8,155.8,72,14244.740000000027]
[null,79,null,"1988-07-01",null,227.8,156.58,71.22,14088.160000000027]
[null,80,null,"1988-08-01",null,227.8,157.36,70.44,13930.800000000027]
[null,81,null,"1988-09-01",null,227.8,158.15,69.65,13772.650000000027]
[null,82,null,"1988-10-01",null,227.8,158.94,68.86,13613.710000000026]
[null,83,null,"1988-11-01",null,227.8,159.73000000000002,68.07,13453.980000000027]
[null,84,null,"1988-12-01",null,227.8,160.53000000000003,67.27,13293.450000000026]
[null,"  Annual Gift",null,"1988-12-01",null,0,0,0,13293.450000000026]
[null,null,null,"Total 2001",null,2733.6000000000004,1874.5200000000002,859.0799999999999]
[]
["2002",85,null,"1988-01-01",null,227.8,161.33,66.47,13132.120000000026]
[null,86,null,"1988-02-01",null,227.8,162.14000000000001,65.66,12969.980000000027]
[null,87,null,"1988-03-01",null,227.8,162.95000000000002,64.85,12807.030000000026]
[null,88,null,"1988-04-01",null,227.8,163.76,64.04,12643.270000000026]
[null,89,null,"1988-05-01",null,227.8,164.58,63.22,12478.690000000026]
[null,90,null,"1988-06-01",null,227.8,165.41000000000003,62.39,12313.280000000026]
[null,91,null,"1988-07-01",null,227.8,166.23000000000002,61.57,12147.050000000027]
[null,92,null,"1988-08-01",null,227.8,167.06,60.74,11979.990000000027]
[null,93,null,"1988-09-01",null,227.8,167.9,59.9,11812.090000000027]
[null,94,null,"1988-10-01",null,227.8,168.74,59.06,11643.350000000028]
[null,95,null,"1988-11-01",null,227.8,169.58,58.22,11473.770000000028]
[null,96,null,"1988-12-01",null,227.8,170.43,57.37,11303.340000000027]
[null,"  Annual Gift",null,"1988-12-01",null,0,0,0,11303.340000000027]
[null,null,null,"Total 2002",null,2733.6000000000004,1990.1100000000001,743.4900000000001]
[]
["2003",97,null,"1988-01-31",null,227.8,171.28,56.52,11132.060000000027]
[null,98,null,"1988-02-28",null,227.8,172.14000000000001,55.66,10959.920000000027]
[null,99,null,"1988-03-31",null,227.8,173,54.8,10786.920000000027]
[null,100,null,"1988-04-30",null,227.8,173.87,53.93,10613.050000000027]
[null,101,null,"1988-05-31",null,227.8,174.73000000000002,53.07,10438.320000000027]
[null,102,null,"1988-06-30",null,227.8,175.61,52.19,10262.710000000026]
[null,103,null,"1988-07-31",null,227.8,176.49,51.31,10086.220000000027]
[null,104,null,"1988-08-31",null,227.8,177.37,50.43,9908.850000000026]
[null,105,null,"1988-09-30",null,227.8,178.26000000000002,49.54,9730.590000000026]
[null,106,null,"1988-10-31",null,227.8,179.15,48.65,9551.440000000026]
[null,107,null,"1988-11-30",null,227.8,180.04000000000002,47.76,9371.400000000025]
[null,108,null,"1988-12-31",null,227.8,180.94,46.86,9190.460000000025]
[null,"  Annual Gift",null,"1988-12-31",null,0,0,0,9190.460000000025]
[null,null,null,"Total 2003",null,2733.6000000000004,2112.88,620.72]
[]
["2004",109,null,"1988-01-31",null,227.8,181.85000000000002,45.95,9008.610000000024]
[null,110,null,"1988-02-28",null,227.8,182.76000000000002,45.04,8825.850000000024]
[null,111,null,"1988-03-31",null,227.8,183.67000000000002,44.13,8642.180000000024]
[null,112,null,"1988-04-30",null,227.8,184.59,43.21,8457.590000000024]
[null,113,null,"1988-05-31",null,227.8,185.51000000000002,42.29,8272.080000000024]
[null,114,null,"1988-06-30",null,227.8,186.44,41.36,8085.640000000024]
[null,115,null,"1988-07-31",null,227.8,187.37,40.43,7898.270000000024]
[null,116,null,"1988-08-31",null,227.8,188.31,39.49,7709.960000000024]
[null,117,null,"1988-09-30",null,227.8,189.25,38.55,7520.710000000024]
[null,118,null,"1988-10-31",null,227.8,190.20000000000002,37.6,7330.510000000024]
[null,119,null,"1988-11-30",null,227.8,191.15,36.65,7139.360000000024]
[null,120,null,"1988-12-31",null,227.8,192.10000000000002,35.7,6947.260000000024]
[null,"  Annual Gift",null,"1988-12-31",null,0,0,0,6947.260000000024]
[null,null,null,"Total 2004",null,2733.6000000000004,2243.2,490.40000000000003]
[]
["2005",121,null,"1988-01-31",null,227.8,193.06,34.74,6754.2000000000235]
[null,122,null,"1988-02-28",null,227.8,194.03,33.77,6560.170000000024]
[null,123,null,"1988-03-31",null,227.8,195,32.8,6365.170000000024]
[null,124,null,"1988-04-30",null,227.8,195.97000000000003,31.83,6169.2000000000235]
[null,125,null,"1988-05-31",null,227.8,196.95000000000002,30.85,5972.250000000024]
[null,126,null,"1988-06-30",null,227.8,197.94,29.86,5774.310000000024]
[null,127,null,"1988-07-31",null,227.8,198.93,28.87,5575.380000000024]
[null,128,null,"1988-08-31",null,227.8,199.92000000000002,27.88,5375.460000000024]
[null,129,null,"1988-09-30",null,227.8,200.92000000000002,26.88,5174.540000000024]
[null,130,null,"1988-10-31",null,227.8,201.93,25.87,4972.610000000023]
[null,131,null,"1988-11-30",null,227.8,202.94,24.86,4769.670000000024]
[null,132,null,"1988-12-31",null,227.8,203.95000000000002,23.85,4565.720000000024]
[null,"  Annual Gift",null,"1988-12-31",null,0,0,0,4565.720000000024]
[null,null,null,"Total 2005",null,2733.6000000000004,2381.54,352.06]
[]
[{"$nulls":5},44347.63999999999,33431.04,10916.599999999999]
[{"$nulls":5},26577.839999999997,20451.670000000002,9272.22]

{"sheet":"B","index":1,"n_rows":176,"n_cols":10,"rows_kept":176,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,"PAGE 2",{"$nulls":4},"Total Interest Paid This Page:",null,null,-8121.1900000000005]
[]
[]
[null,"Ammortization for land contract on:",{"$nulls":4},"Fred Jacobson"]
[{"$nulls":6},"West Lawn    Racine, WI"]
[]
[null,null,"  Payment ",null,null,null,"    Total","        Payment",null,"   Principal"]
[null,"    Year","  Number",null,"     Date",null,"  Payment"," Principal","  Interest","   Balance"]
[null,"2006",133,null,"1988-01-01",null,227.8,204.97000000000003,22.83,4360.750000000024]
[null,null,134,null,"1988-02-01",null,227.8,206,21.8,4154.750000000024]
[null,null,135,null,"1988-03-01",null,227.8,207.03,20.77,3947.7200000000234]
[null,null,136,null,"1988-04-01",null,227.8,208.06,19.74,3739.6600000000235]
[null,null,137,null,"1988-05-01",null,227.8,209.10000000000002,18.7,3530.5600000000236]
[null,null,138,null,"1988-06-01",null,227.8,210.15,17.65,3320.4100000000235]
[null,null,139,null,"1988-07-01",null,227.8,211.20000000000002,16.6,3109.2100000000237]
[null,null,140,null,"1988-08-01",null,227.8,212.25,15.55,2896.9600000000237]
[null,null,141,null,"1988-09-01",null,227.8,213.32000000000002,14.48,2683.6400000000235]
[null,null,142,null,"1988-10-01",null,227.8,214.38000000000002,13.42,2469.2600000000234]
[null,null,143,null,"1988-11-01",null,227.8,215.45000000000002,12.35,2253.8100000000236]
[null,null,144,null,"1988-12-01",null,227.8,216.53,11.27,2037.2800000000236]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,2037.2800000000236]
[{"$nulls":4},"Total 2006",null,2733.6000000000004,2528.44,205.15999999999997]
[]
[null,"2007",145,null,"1988-01-01",null,227.8,217.61,10.19,1819.6700000000237]
[null,null,146,null,"1988-02-01",null,227.8,218.70000000000002,9.1,1600.9700000000237]
[null,null,147,null,"1988-03-01",null,227.8,219.8,8,1381.1700000000237]
[null,null,148,null,"1988-04-01",null,227.8,220.89000000000001,6.91,1160.2800000000236]
[null,null,149,null,"1988-05-01",null,227.8,222,5.8,938.2800000000236]
[null,null,150,null,"1988-06-01",null,227.8,223.11,4.69,715.1700000000236]
[null,null,151,null,"1988-07-01",null,227.8,224.22,3.58,490.9500000000236]
[null,null,152,null,"1988-08-01",null,227.8,225.35000000000002,2.45,265.60000000002356]
[null,null,153,null,"1988-09-01",null,227.8,226.47,1.33,39.13000000002356]
[null,null,154,null,"1988-10-01",null,227.8,227.60000000000002,0.2,-188.46999999997647]
[null,null,155,null,"1988-11-01",null,227.8,228.74,-0.94,-417.2099999999765]
[null,null,156,null,"1988-12-01",null,227.8,229.89000000000001,-2.09,-647.0999999999765]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,-647.0999999999765]
[{"$nulls":4},"Total 2007",null,2733.6000000000004,2684.3800000000006,49.22]
[]
[null,"2008",157,null,"1988-01-01",null,227.8,231.04000000000002,-3.24,-878.1399999999765]
[null,null,158,null,"1988-02-01",null,227.8,232.19,-4.39,-1110.3299999999765]
[null,null,159,null,"1988-03-01",null,227.8,233.35000000000002,-5.55,-1343.6799999999766]
[null,null,160,null,"1988-04-01",null,227.8,234.52,-6.72,-1578.1999999999766]
[null,null,161,null,"1988-05-01",null,227.8,235.69,-7.89,-1813.8899999999767]
[null,null,162,null,"1988-06-01",null,227.8,236.87,-9.07,-2050.7599999999766]
[null,null,163,null,"1988-07-01",null,227.8,238.05,-10.25,-2288.8099999999768]
[null,null,164,null,"1988-08-01",null,227.8,239.24,-11.44,-2528.0499999999765]
[null,null,165,null,"1988-09-01",null,227.8,240.44,-12.64,-2768.4899999999766]
[null,null,166,null,"1988-10-01",null,227.8,241.64000000000001,-13.84,-3010.1299999999765]
[null,null,167,null,"1988-11-01",null,227.8,242.85000000000002,-15.05,-3252.9799999999764]
[null,null,168,null,"1988-12-01",null,227.8,244.06,-16.26,-3497.0399999999763]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,-3497.0399999999763]
[{"$nulls":4},"Total 2008",null,2733.6000000000004,2849.9399999999996,-116.34]
[]
[null,"2009",169,null,"1988-01-01",null,227.8,245.29000000000002,-17.49,-3742.3299999999763]
[null,null,170,null,"1988-02-01",null,227.8,246.51000000000002,-18.71,-3988.8399999999765]
[null,null,171,null,"1988-03-01",null,227.8,247.74,-19.94,-4236.579999999976]
[null,null,172,null,"1988-04-01",null,227.8,248.98000000000002,-21.18,-4485.559999999976]
[null,null,173,null,"1988-05-01",null,227.8,250.23000000000002,-22.43,-4735.789999999975]
[null,null,174,null,"1988-06-01",null,227.8,251.48000000000002,-23.68,-4987.269999999975]
[null,null,175,null,"1988-07-01",null,227.8,252.74,-24.94,-5240.009999999975]
[null,null,176,null,"1988-08-01",null,227.8,254,-26.2,-5494.009999999975]
[null,null,177,null,"1988-09-01",null,227.8,255.27,-27.47,-5749.279999999975]
[null,null,178,null,"1988-10-01",null,227.8,256.55,-28.75,-6005.829999999975]
[null,null,179,null,"1988-11-01",null,227.80000000000004,257.83000000000004,-30.03,-6263.659999999975]
[null,null,180,null,"1988-12-01",null,227.8,259.12,-31.32,-6522.779999999975]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,-6522.779999999975]
[{"$nulls":4},"Total 2009",null,2733.6000000000004,3025.7400000000002,-292.14]
[]
[null,"2010",181,null,"1988-01-01",null,227.8,260.41,-32.61,-6783.189999999975]
[null,null,182,null,"1988-02-01",null,227.8,261.72,-33.92,-7044.909999999975]
[null,null,183,null,"1988-03-01",null,227.79999999999998,263.02,-35.22,-7307.929999999975]
[null,null,184,null,"1988-04-01",null,227.80000000000004,264.34000000000003,-36.54,-7572.269999999975]
[null,null,185,null,"1988-05-01",null,227.8,265.66,-37.86,-7837.929999999975]
[null,null,186,null,"1988-06-01",null,227.8,266.99,-39.19,-8104.919999999975]
[null,null,187,null,"1988-07-01",null,227.79999999999998,268.32,-40.52,-8373.239999999974]
[null,null,188,null,"1988-08-01",null,227.8,269.67,-41.87,-8642.909999999974]
[null,null,189,null,"1988-09-01",null,227.79999999999998,271.01,-43.21,-8913.919999999975]
[null,null,190,null,"1988-10-01",null,227.8,272.37,-44.57,-9186.289999999975]
[null,null,191,null,"1988-11-01",null,227.8,273.73,-45.93,-9460.019999999975]
[null,null,192,null,"1988-12-01",null,227.8,275.1,-47.3,-9735.119999999975]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,null,-9735.119999999975]
[{"$nulls":4},"Total 2010",null,2733.6000000000004,3212.34,-478.73999999999995]
[]
[null,"2011",193,null,"1988-01-01",null,227.8,276.48,-48.68,-10011.599999999975]
[null,null,194,null,"1988-02-01",null,227.8,277.86,-50.06,-10289.459999999975]
[null,null,195,null,"1988-03-01",null,227.8,279.25,-51.45,-10568.709999999975]
[null,null,196,null,"1988-04-01",null,227.79999999999998,280.64,-52.84,-10849.349999999975]
[null,null,197,null,"1988-05-01",null,227.8,282.05,-54.25,-11131.399999999974]
[null,null,198,null,"1988-06-01",null,227.80000000000004,283.46000000000004,-55.66,-11414.859999999975]
[null,null,199,null,"1988-07-01",null,227.8,284.87,-57.07,-11699.729999999976]
[null,null,200,null,"1988-08-01",null,227.8,286.3,-58.5,-11986.029999999975]
[null,null,201,null,"1988-09-01",null,227.8,287.73,-59.93,-12273.759999999975]
[null,null,202,null,"1988-10-01",null,227.8,289.17,-61.37,-12562.929999999975]
[null,null,203,null,"1988-11-01",null,227.8,290.61,-62.81,-12853.539999999975]
[null,null,204,null,"1988-12-01",null,227.8,292.07,-64.27,-13145.609999999975]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,-13145.609999999975]
[{"$nulls":4},"Total 2011",null,2733.6000000000004,3410.4900000000007,-676.8899999999999]
[]
[null,"2012",205,null,"1988-01-01",null,227.8,293.53000000000003,-65.73,-13439.139999999976]
[null,null,206,null,"1988-02-01",null,227.8,295,-67.2,-13734.139999999976]
[null,null,207,null,"1988-03-01",null,227.8,296.47,-68.67,-14030.609999999975]
[null,null,208,null,"1988-04-01",null,227.80000000000004,297.95000000000005,-70.15,-14328.559999999976]
[null,null,209,null,"1988-05-01",null,227.8,299.44,-71.64,-14627.999999999976]
[null,null,210,null,"1988-06-01",null,227.8,300.94,-73.14,-14928.939999999977]
[null,null,211,null,"1988-07-01",null,227.8,302.44,-74.64,-15231.379999999977]
[null,null,212,null,"1988-08-01",null,227.80000000000004,303.96000000000004,-76.16,-15535.339999999978]
[null,null,213,null,"1988-09-01",null,227.8,305.48,-77.68,-15840.819999999978]
[null,null,214,null,"1988-10-01",null,227.8,307,-79.2,-16147.819999999978]
[null,null,215,null,"1988-11-01",null,227.8,308.54,-80.74,-16456.35999999998]
[null,null,216,null,"1988-12-01",null,227.80000000000004,310.08000000000004,-82.28,-16766.43999999998]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,-16766.43999999998]
[{"$nulls":4},"Total 2012",null,2733.600000000001,3620.83,-887.23]
[]
[null,"2013",217,null,"1988-01-01",null,227.8,311.63,-83.83,-17078.06999999998]
[null,null,218,null,"1988-02-01",null,227.8,313.19,-85.39,-17391.25999999998]
[null,null,219,null,"1988-03-01",null,227.8,314.76,-86.96,-17706.01999999998]
[null,null,220,null,"1988-04-01",null,227.80000000000004,316.33000000000004,-88.53,-18022.34999999998]
[null,null,221,null,"1988-05-01",null,227.8,317.91,-90.11,-18340.25999999998]
[null,null,222,null,"1988-06-01",null,227.8,319.5,-91.7,-18659.75999999998]
[null,null,223,null,"1988-07-01",null,227.8,321.1,-93.3,-18980.85999999998]
[null,null,224,null,"1988-08-01",null,227.80000000000004,322.70000000000005,-94.9,-19303.55999999998]
[null,null,225,null,"1988-09-01",null,227.8,324.32,-96.52,-19627.87999999998]
[null,null,226,null,"1988-10-01",null,227.8,325.94,-98.14,-19953.819999999978]
[null,null,227,null,"1988-11-01",null,227.8,327.57,-99.77,-20281.389999999978]
[null,null,228,null,"1988-12-01",null,227.80000000000004,329.21000000000004,-101.41,-20610.599999999977]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,-20610.599999999977]
[{"$nulls":4},"Total 2013",null,2733.600000000001,3844.1600000000003,-1110.56]
[]
[null,"2014",229,null,"1988-01-01",null,227.8,330.85,-103.05,-20941.449999999975]
[null,null,230,null,"1988-02-01",null,227.8,332.51,-104.71,-21273.959999999974]
[null,null,231,null,"1988-03-01",null,227.8,334.17,-106.37,-21608.129999999972]
[null,null,232,null,"1988-04-01",null,227.8,335.84000000000003,-108.04,-21943.969999999972]
[null,null,233,null,"1988-05-01",null,227.79999999999998,337.52,-109.72,-22281.489999999972]
[null,null,234,null,"1988-06-01",null,227.80000000000004,339.21000000000004,-111.41,-22620.69999999997]
[null,null,235,null,"1988-07-01",null,227.79999999999998,340.9,-113.1,-22961.599999999973]
[null,null,236,null,"1988-08-01",null,227.8,342.61,-114.81,-23304.209999999974]
[null,null,237,null,"1988-09-01",null,227.8,344.32,-116.52,-23648.529999999973]
[null,null,238,null,"1988-10-01",null,227.8,346.04,-118.24,-23994.569999999974]
[null,null,239,null,"1988-11-01",null,227.79999999999998,347.77,-119.97,-24342.339999999975]
[null,null,240,null,"1988-12-01",null,227.8,349.51,-121.71,-24691.849999999973]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,-24691.849999999973]
[{"$nulls":4},"Total 2014",null,2733.6000000000004,4081.25,-1347.65]
[]
[null,"2015",241,null,"1988-01-01",null,227.8,351.26,-123.46,-25043.10999999997]
[null,null,242,null,"1988-02-01",null,227.79999999999998,353.02,-125.22,-25396.129999999972]
[null,null,243,null,"1988-03-01",null,227.8,354.78000000000003,-126.98,-25750.90999999997]
[null,null,244,null,"1988-04-01",null,227.8,356.55,-128.75,-26107.45999999997]
[null,null,245,null,"1988-05-01",null,227.80000000000004,358.34000000000003,-130.54,-26465.79999999997]
[null,null,246,null,"1988-06-01",null,227.79999999999998,360.13,-132.33,-26825.92999999997]
[null,null,247,null,"1988-07-01",null,227.8,361.93,-134.13,-27187.85999999997]
[null,null,248,null,"1988-08-01",null,227.8,363.74,-135.94,-27551.599999999973]
[null,null,249,null,"1988-09-01",null,227.8,365.56,-137.76,-27917.159999999974]
[null,null,250,null,"1988-10-01",null,227.79999999999998,367.39,-139.59,-28284.549999999974]
[null,null,251,null,"1988-11-01",null,227.80000000000004,369.22,-141.42,-28653.769999999975]
[null,null,252,null,"1988-12-01",null,227.80000000000004,371.07000000000005,-143.27,-29024.839999999975]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,-29024.839999999975]
[{"$nulls":4},"Total 2015",null,2733.6000000000004,4332.99,-1599.39]
[]
[null,"2016",253,null,"1988-01-01",null,227.8,372.92,-145.12,-29397.759999999973]
[null,null,254,null,"1988-02-01",null,227.8,374.79,-146.99,-29772.549999999974]
[null,null,255,null,"1988-03-01",null,227.8,376.66,-148.86,-30149.209999999974]
[null,null,256,null,"1988-04-01",null,227.8,378.55,-150.75,-30527.759999999973]
[null,null,257,null,"1988-05-01",null,227.8,380.44,-152.64,-30908.19999999997]
[null,null,258,null,"1988-06-01",null,227.80000000000004,382.34000000000003,-154.54,-31290.53999999997]
[null,null,259,null,"1988-07-01",null,227.8,384.25,-156.45,-31674.78999999997]
[null,null,260,null,"1988-08-01",null,227.8,386.17,-158.37,-32060.95999999997]
[null,null,261,null,"1988-09-01",null,227.8,388.1,-160.3,-32449.05999999997]
[null,null,262,null,"1988-10-01",null,227.8,390.05,-162.25,-32839.10999999997]
[null,null,263,null,"1988-11-01",null,227.8,392,-164.2,-33231.10999999997]
[null,null,264,null,"1988-12-01",null,227.80000000000004,393.96000000000004,-166.16,-33625.06999999997]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,-33625.06999999997]
[{"$nulls":4},"Total 2016",null,2733.6000000000004,4600.2300000000005,-1866.6299999999999]
[]
[{"$nulls":6},30069.600000000006,38190.79000000001,-8121.1900000000005]
[{"$nulls":6},20729.800000000003,28889.280000000002,-8159.48]

{"sheet":"C","index":2,"n_rows":132,"n_cols":21,"rows_kept":132,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,"PAGE 3",{"$nulls":4},"Total Interest Paid This Page:",null,null,-7373.34]
[]
[]
[null,"Ammortization for land contract on:",{"$nulls":4},"Fred Jacobson"]
[{"$nulls":6},"West Lawn    Racine, WI"]
[]
[null,null,"  Payment ",null,null,null,"    Total","        Payment",null,"   Principal",null,null,null,"  Payment ",null,null,null,"    Total","        Payment",null,"   Principal"]
[null,"    Year","  Number",null,"     Date",null,"  Payment"," Principal","  Interest","   Balance",null,null,"    Year","  Number",null,"     Date",null,"  Payment"," Principal","  Interest","   Balance"]
[null,"2017",265,null,"1988-01-01",null,227.8,395.93,-168.13,-34020.99999999997,null,null,"2016",1,null,"1988-01-31",null,227.8,227.8,0,-227.8]
[null,null,266,null,"1988-02-01",null,227.8,397.91,-170.11,-34418.909999999974,null,null,null,2,null,"1988-02-28",null,227.8,228.94,-1.14,-456.74]
[null,null,267,null,"1988-03-01",null,227.79999999999998,399.89,-172.09,-34818.799999999974,null,null,null,3,null,"1988-03-31",null,227.8,230.08,-2.28,-686.82]
[null,null,268,null,"1988-04-01",null,227.79999999999998,401.89,-174.09,-35220.68999999997,null,null,null,4,null,"1988-04-30",null,227.8,231.23000000000002,-3.43,-918.0500000000001]
[null,null,269,null,"1988-05-01",null,227.79999999999998,403.9,-176.1,-35624.589999999975,null,null,null,5,null,"1988-05-31",null,227.8,232.39000000000001,-4.59,-1150.44]
[null,null,270,null,"1988-06-01",null,227.8,405.92,-178.12,-36030.50999999997,null,null,null,6,null,"1988-06-30",null,227.8,233.55,-5.75,-1383.99]
[null,null,271,null,"1988-07-01",null,227.80000000000004,407.95000000000005,-180.15,-36438.45999999997,null,null,null,7,null,"1988-07-31",null,227.8,234.72,-6.92,-1618.71]
[null,null,272,null,"1988-08-01",null,227.8,409.99,-182.19,-36848.44999999997,null,null,null,8,null,"1988-08-31",null,227.8,235.89000000000001,-8.09,-1854.6000000000001]
[null,null,273,null,"1988-09-01",null,227.8,412.04,-184.24,-37260.48999999997,null,null,null,9,null,"1988-09-30",null,227.8,237.07000000000002,-9.27,-2091.67]
[null,null,274,null,"1988-10-01",null,227.8,414.1,-186.3,-37674.58999999997,null,null,null,10,null,"1988-10-31",null,227.8,238.26000000000002,-10.46,-2329.9300000000003]
[null,null,275,null,"1988-11-01",null,227.8,416.17,-188.37,-38090.759999999966,null,null,null,11,null,"1988-11-30",null,227.8,239.45000000000002,-11.65,-2569.38]
[null,null,276,null,"1988-12-01",null,227.8,418.25,-190.45,-38509.009999999966,null,null,null,12,null,"1988-12-31",null,227.8,240.65,-12.85,-2810.03]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,-38509.009999999966,null,null,null,"  Annual Gift",null,"1988-12-31",null,0,0,0,-2810.03]
[{"$nulls":4},"Total 2017",null,2733.6000000000004,4883.94,-2150.34,{"$nulls":6},"Total 2016",null,2733.6000000000004,2810.03,-76.42999999999999]
[]
[null,"2018",277,null,"1988-01-01",null,227.8,420.35,-192.55,-38929.359999999964,null,null,"2017",13,null,"1988-01-31",null,227.8,241.85000000000002,-14.05,-3051.88]
[null,null,278,null,"1988-02-01",null,227.80000000000004,422.45000000000005,-194.65,-39351.80999999996,null,null,null,14,null,"1988-02-28",null,227.8,243.06,-15.26,-3294.94]
[null,null,279,null,"1988-03-01",null,227.8,424.56,-196.76,-39776.36999999996,null,null,null,15,null,"1988-03-31",null,227.8,244.27,-16.47,-3539.21]
[null,null,280,null,"1988-04-01",null,227.8,426.68,-198.88,-40203.04999999996,null,null,null,16,null,"1988-04-30",null,227.8,245.5,-17.7,-3784.71]
[null,null,281,null,"1988-05-01",null,227.80000000000004,428.82000000000005,-201.02,-40631.86999999996,null,null,null,17,null,"1988-05-31",null,227.8,246.72000000000003,-18.92,-4031.4300000000003]
[null,null,282,null,"1988-06-01",null,227.80000000000004,430.96000000000004,-203.16,-41062.82999999996,null,null,null,18,null,"1988-06-30",null,227.8,247.96,-20.16,-4279.39]
[null,null,283,null,"1988-07-01",null,227.8,433.11,-205.31,-41495.93999999996,null,null,null,19,null,"1988-07-31",null,227.8,249.20000000000002,-21.4,-4528.59]
[null,null,284,null,"1988-08-01",null,227.79999999999998,435.28,-207.48,-41931.21999999996,null,null,null,20,null,"1988-08-31",null,227.8,250.44,-22.64,-4779.03]
[null,null,285,null,"1988-09-01",null,227.80000000000004,437.46000000000004,-209.66,-42368.67999999996,null,null,null,21,null,"1988-09-30",null,227.8,251.70000000000002,-23.9,-5030.73]
[null,null,286,null,"1988-10-01",null,227.79999999999998,439.64,-211.84,-42808.319999999956,null,null,null,22,null,"1988-10-31",null,227.8,252.95000000000002,-25.15,-5283.679999999999]
[null,null,287,null,"1988-11-01",null,227.80000000000004,441.84000000000003,-214.04,-43250.15999999995,null,null,null,23,null,"1988-11-30",null,227.8,254.22000000000003,-26.42,-5537.9]
[null,null,288,null,"1988-12-01",null,227.8,444.05,-216.25,-43694.209999999955,null,null,null,24,null,"1988-12-31",null,227.8,255.49,-27.69,-5793.389999999999]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,-43694.209999999955,null,null,null,"  Annual Gift",null,"1988-12-31",null,0,0,0,-5793.389999999999]
[{"$nulls":4},"Total 2018",null,2733.6000000000004,5185.200000000001,-2451.6,{"$nulls":6},"Total 2017",null,2733.6000000000004,2983.3599999999997,-249.76000000000005]
[]
[null,"2019",289,null,"1988-01-01",null,227.79999999999998,446.27,-218.47,-44140.47999999995,null,null,"2018",25,null,"1988-01-31",null,227.79999999999998,256.77,-28.97,-6050.16]
[null,null,290,null,"1988-02-01",null,227.8,448.5,-220.7,-44588.97999999995,null,null,null,26,null,"1988-02-28",null,227.8,258.05,-30.25,-6308.21]
[null,null,291,null,"1988-03-01",null,227.8,450.74,-222.94,-45039.71999999995,null,null,null,27,null,"1988-03-31",null,227.80000000000004,259.34000000000003,-31.54,-6567.55]
[null,null,292,null,"1988-04-01",null,227.8,453,-225.2,-45492.71999999995,null,null,null,28,null,"1988-04-30",null,227.79999999999998,260.64,-32.84,-6828.1900000000005]
[null,null,293,null,"1988-05-01",null,227.79999999999998,455.26,-227.46,-45947.97999999995,null,null,null,29,null,"1988-05-31",null,227.8,261.94,-34.14,-7090.13]
[null,null,294,null,"1988-06-01",null,227.8,457.54,-229.74,-46405.51999999995,null,null,null,30,null,"1988-06-30",null,227.8,263.25,-35.45,-7353.38]
[null,null,295,null,"1988-07-01",null,227.80000000000004,459.83000000000004,-232.03,-46865.349999999955,null,null,null,31,null,"1988-07-31",null,227.79999999999998,264.57,-36.77,-7617.95]
[null,null,296,null,"1988-08-01",null,227.79999999999998,462.13,-234.33,-47327.47999999995,null,null,null,32,null,"1988-08-31",null,227.79999999999998,265.89,-38.09,-7883.84]
[null,null,297,null,"1988-09-01",null,227.8,464.44,-236.64,-47791.919999999955,null,null,null,33,null,"1988-09-30",null,227.8,267.22,-39.42,-8151.06]
[null,null,298,null,"1988-10-01",null,227.79999999999998,466.76,-238.96,-48258.67999999996,null,null,null,34,null,"1988-10-31",null,227.8,268.56,-40.76,-8419.62]
[null,null,299,null,"1988-11-01",null,227.80000000000004,469.09000000000003,-241.29,-48727.76999999995,null,null,null,35,null,"1988-11-30",null,227.80000000000004,269.90000000000003,-42.1,-8689.52]
[null,null,300,null,"1988-12-01",null,227.8,471.44,-243.64,-49199.209999999955,null,null,null,36,null,"1988-12-31",null,227.8,271.25,-43.45,-8960.77]
[null,null,"  Annual Gift",null,"1988-12-01",null,0,0,0,-49199.209999999955,null,null,null,"  Annual Gift",null,"1988-12-31",null,0,0,0,-8960.77]
[{"$nulls":4},"Total 2019",null,2733.6000000000004,5505,-2771.3999999999996,{"$nulls":6},"Total 2018",null,2733.6000000000004,3167.38,-433.78000000000003]
[]
[{"$nulls":12},"2019",37,null,"1988-01-31",null,227.8,272.6,-44.8,-9233.37]
[{"$nulls":13},38,null,"1988-02-29",null,227.8,273.97,-46.17,-9507.34]
[{"$nulls":13},39,null,"1988-03-31",null,227.80000000000004,275.34000000000003,-47.54,-9782.68]
[{"$nulls":13},40,null,"1988-04-30",null,227.80000000000004,276.71000000000004,-48.91,-10059.39]
[{"$nulls":13},41,null,"1988-05-31",null,227.8,278.1,-50.3,-10337.49]
[{"$nulls":13},42,null,"1988-06-30",null,227.8,279.49,-51.69,-10616.98]
[{"$nulls":13},43,null,"1988-07-31",null,227.8,280.88,-53.08,-10897.859999999999]
[{"$nulls":13},44,null,"1988-08-31",null,227.8,282.29,-54.49,-11180.15]
[{"$nulls":13},45,null,"1988-09-30",null,227.79999999999998,283.7,-55.9,-11463.85]
[{"$nulls":13},46,null,"1988-10-31",null,227.8,285.12,-57.32,-11748.970000000001]
[{"$nulls":13},47,null,"1988-11-30",null,227.8,286.54,-58.74,-12035.510000000002]
[{"$nulls":13},48,null,"1988-12-31",null,227.8,287.98,-60.18,-12323.490000000002]
[{"$nulls":13},"  Annual Gift",null,"1988-12-31",null,0,0,0,-12323.490000000002]
[{"$nulls":15},"Total 2019",null,2733.600000000001,3362.72,-629.1199999999999]
[]
[{"$nulls":12},"2020",49,null,"1988-01-31",null,227.8,289.42,-61.62,-12612.910000000002]
[{"$nulls":13},50,null,"1988-02-28",null,227.8,290.86,-63.06,-12903.770000000002]
[{"$nulls":13},51,null,"1988-03-31",null,227.8,292.32,-64.52,-13196.090000000002]
[{"$nulls":13},52,null,"1988-04-30",null,227.8,293.78000000000003,-65.98,-13489.870000000003]
[{"$nulls":13},53,null,"1988-05-31",null,227.8,295.25,-67.45,-13785.120000000003]
[{"$nulls":13},54,null,"1988-06-30",null,227.8,296.73,-68.93,-14081.850000000002]
[{"$nulls":13},55,null,"1988-07-31",null,227.80000000000004,298.21000000000004,-70.41,-14380.060000000001]
[{"$nulls":13},56,null,"1988-08-31",null,227.80000000000004,299.70000000000005,-71.9,-14679.760000000002]
[{"$nulls":13},57,null,"1988-09-30",null,227.80000000000004,301.20000000000005,-73.4,-14980.960000000003]
[{"$nulls":13},58,null,"1988-10-31",null,227.80000000000004,302.70000000000005,-74.9,-15283.660000000003]
[{"$nulls":13},59,null,"1988-11-30",null,227.8,304.22,-76.42,-15587.880000000003]
[{"$nulls":13},60,null,"1988-12-31",null,227.8,305.74,-77.94,-15893.620000000003]
[{"$nulls":13},"  Annual Gift",null,"1988-12-31",null,0,0,null,-15893.620000000003]
[{"$nulls":15},"Total 2020",null,2733.6000000000004,3570.129999999999,-836.53]
[]
[{"$nulls":12},"2021",61,null,"1988-01-31",null,227.79999999999998,307.27,-79.47,-16200.890000000003]
[{"$nulls":13},62,null,"1988-02-28",null,227.8,308.8,-81,-16509.690000000002]
[{"$nulls":13},63,null,"1988-03-31",null,227.8,310.35,-82.55,-16820.04]
[{"$nulls":13},64,null,"1988-04-30",null,227.79999999999998,311.9,-84.1,-17131.940000000002]
[{"$nulls":13},65,null,"1988-05-31",null,227.80000000000004,313.46000000000004,-85.66,-17445.4]
[{"$nulls":13},66,null,"1988-06-30",null,227.8,315.03000000000003,-87.23,-17760.43]
[{"$nulls":13},67,null,"1988-07-31",null,227.8,316.6,-88.8,-18077.03]
[{"$nulls":13},68,null,"1988-08-31",null,227.8,318.19,-90.39,-18395.219999999998]
[{"$nulls":13},69,null,"1988-09-30",null,227.8,319.78000000000003,-91.98,-18714.999999999996]
[{"$nulls":13},70,null,"1988-10-31",null,227.8,321.38,-93.58,-19036.379999999997]
[{"$nulls":13},71,null,"1988-11-30",null,227.8,322.98,-95.18,-19359.359999999997]
[{"$nulls":13},72,null,"1988-12-31",null,227.8,324.6,-96.8,-19683.959999999995]
[{"$nulls":13},"  Annual Gift",null,"1988-12-31",null,0,0,0,-19683.959999999995]
[{"$nulls":15},"Total 2021",null,2733.6000000000004,3790.34,-1056.74]
[]
[{"$nulls":12},"2022",73,null,"1988-01-31",null,227.8,326.22,-98.42,-20010.179999999997]
[{"$nulls":13},74,null,"1988-02-28",null,227.8,327.85,-100.05,-20338.029999999995]
[{"$nulls":13},75,null,"1988-03-31",null,227.8,329.49,-101.69,-20667.519999999997]
[{"$nulls":13},76,null,"1988-04-30",null,227.79999999999998,331.14,-103.34,-20998.659999999996]
[{"$nulls":13},77,null,"1988-05-31",null,227.8,332.79,-104.99,-21331.449999999997]
[{"$nulls":13},78,null,"1988-06-30",null,227.80000000000004,334.46000000000004,-106.66,-21665.909999999996]
[{"$nulls":13},79,null,"1988-07-31",null,227.8,336.13,-108.33,-22002.039999999997]
[{"$nulls":13},80,null,"1988-08-31",null,227.8,337.81,-110.01,-22339.85]
[{"$nulls":13},81,null,"1988-09-30",null,227.8,339.5,-111.7,-22679.35]
[{"$nulls":13},82,null,"1988-10-31",null,227.80000000000004,341.20000000000005,-113.4,-23020.55]
[{"$nulls":13},83,null,"1988-11-30",null,227.79999999999998,342.9,-115.1,-23363.45]
[{"$nulls":13},84,null,"1988-12-31",null,227.8,344.62,-116.82,-23708.07]
[{"$nulls":13},"  Annual Gift",null,"1988-12-31",null,0,0,0,-23708.07]
[{"$nulls":15},"Total 2022",null,2733.6000000000004,4024.11,-1290.51]
[]
[{"$nulls":12},"2023",85,null,"1988-01-31",null,227.8,346.34000000000003,-118.54,-24054.41]
[{"$nulls":13},86,null,"1988-02-29",null,227.8,348.07,-120.27,-24402.48]
[{"$nulls":13},87,null,"1988-03-31",null,227.8,349.81,-122.01,-24752.29]
[{"$nulls":13},88,null,"1988-04-30",null,227.8,351.56,-123.76,-25103.850000000002]
[{"$nulls":13},89,null,"1988-05-31",null,227.8,353.32,-125.52,-25457.170000000002]
[{"$nulls":13},90,null,"1988-06-30",null,227.8,355.09000000000003,-127.29,-25812.260000000002]
[{"$nulls":13},91,null,"1988-07-31",null,227.8,356.86,-129.06,-26169.120000000003]
[{"$nulls":13},92,null,"1988-08-31",null,227.79999999999998,358.65,-130.85,-26527.770000000004]
[{"$nulls":13},93,null,"1988-09-30",null,227.8,360.44,-132.64,-26888.210000000003]
[{"$nulls":13},94,null,"1988-10-31",null,227.8,362.24,-134.44,-27250.450000000004]
[{"$nulls":13},95,null,"1988-11-30",null,227.8,364.05,-136.25,-27614.500000000004]
[{"$nulls":13},96,null,"1988-12-31",null,227.8,365.87,-138.07,-27980.370000000003]
[{"$nulls":13},"  Annual Gift",null,"1988-12-31",null,0,0,0,-27980.370000000003]
[{"$nulls":15},"Total 2023",null,2733.6000000000004,4272.3,-1538.7]
[]
[]
[{"$nulls":6},8200.800000000001,15574.14,-7373.34]
[{"$nulls":6},0,0,0]