{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Loan1","Loan2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":21,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Loan1","index":0,"n_rows":221,"n_cols":11,"rows_kept":221,"cut":false,"hidden":false,"merged":[[12,6,12,7],[12,1,12,2],[13,1,13,2],[13,3,13,4]],"flags":["formulas_cached_only"]}
["Principal:",55600,"  (Ordinary Interest)"]
["Interst Rate:",0.08,{"$nulls":4}," Total Interest Paid:",null,23185.270000000004]
["New Rate:",0.07,null,"Start August 1993"]
["New Rate:",0.06,null,"Start January 1994"]
["Payment:",370.67]
["Payment:",570.6700000000001,null,"Start January 1995"]
["New Pay:",200,null,"Start August 1995"]
["New Pay:",225,null,"Start April 1996"]
[]
["Ammortization on:",null,"904 Saxony Drive",null,null,"     Transferred to:",null,"7140 Aspen Court"]
[null,null,"Racine, WI  53402",{"$nulls":4},"Franksville, WI  53126"]
[]
[null,"Payment ",null,null,null,"Total","Payment",null,"Principal"]
["Year","Number",null,"Date",null,"Payment","Principal","Interest","Balance"]
["1988",0,null,"1988-12-01",{"$nulls":4},55600]
[null,"  Annual Gift",null,"1988-12-01",null,6000,6000,null,49600]
[null,1,null,"1988-12-31",null,320,0,320,49600]
[null,null,null,"Total 1988",null,6320,6000,320]
[]
["1989",2,null,"1988-01-31",null,330.67,0,330.67,49600]
[null,3,null,"1988-02-28",null,330.67,0,330.67,49600]
[null,4,null,"1988-03-31",null,330.67,0,330.67,49600]
[null,5,null,"1988-04-30",null,330.67,0,330.67,49600]
[null,6,null,"1988-05-31",null,330.67,0,330.67,49600]
[null,7,null,"1988-06-30",null,330.67,0,330.67,49600]
[null,8,null,"1988-07-31",null,330.67,0,330.67,49600]
[null,9,null,"1988-08-31",null,330.67,0,330.67,49600]
[null,10,null,"1988-09-30",null,330.67,0,330.67,49600]
[null,11,null,"1988-10-31",null,330.67,0,330.67,49600]
[null,12,null,"1988-11-30",null,330.67,0,330.67,49600]
[null,13,null,"1988-12-31",null,330.67,0,330.67,49600]
[null,"  Annual Gift",null,"1988-12-31",null,6000,6000,0,43600]
[null,null,null,"Total 1989",null,9968.04,6000,3968.0400000000004]
[]
["1990",14,null,"1988-01-31",null,290.67,0,290.67,43600]
[null,15,null,"1988-02-28",null,290.67,0,290.67,43600]
[null,16,null,"1988-03-31",null,290.67,0,290.67,43600]
[null,17,null,"1988-04-30",null,290.67,0,290.67,43600]
[null,18,null,"1988-05-31",null,290.67,0,290.67,43600]
[null,19,null,"1988-06-30",null,290.67,0,290.67,43600]
[null,20,null,"1988-07-31",null,290.67,0,290.67,43600]
[null,21,null,"1988-08-31",null,290.67,0,290.67,43600]
[null,22,null,"1988-09-30",null,290.67,0,290.67,43600]
[null,23,null,"1988-10-31",null,290.67,0,290.67,43600]
[null,24,null,"1988-11-30",null,290.67,0,290.67,43600]
[null,25,null,"1988-12-31",null,290.67,0,290.67,43600]
[null,"  Annual Gift",null,"1988-12-31",null,3000,3000,0,40600]
[null,null,null,"Total 1990",null,6488.040000000001,3000,3488.0400000000004]
[]
["1991",26,null,"1988-01-31",null,270.67,0,270.67,40600]
[null,27,null,"1988-02-28",null,270.67,0,270.67,40600]
[null,28,null,"1988-03-31",null,270.67,0,270.67,40600]
[null,29,null,"1988-04-30",null,270.67,0,270.67,40600]
[null,30,null,"1988-05-31",null,270.67,0,270.67,40600]
[null,31,null,"1988-06-30",null,270.67,0,270.67,40600]
[null,32,null,"1988-07-31",null,270.67,0,270.67,40600]
[null,33,null,"1988-08-31",null,270.67,0,270.67,40600]
[null,34,null,"1988-09-30",null,270.67,0,270.67,40600]
[null,35,null,"1988-10-31",null,270.67,0,270.67,40600]
[null,36,null,"1988-11-30",null,270.67,0,270.67,40600]
[null,37,null,"1988-12-31",null,270.67,0,270.67,40600]
[null,"  Annual Gift",null,"1988-12-31",null,2248,2248,0,38352]
[null,null,null,"Total 1991",null,5496.040000000001,2248,3248.0400000000004]
[]
["1992",38,null,"1988-01-31",null,270.67,14.990000000000009,255.68,38337.01]
[null,39,null,"1988-02-29",null,270.67,15.090000000000003,255.58,38321.920000000006]
[null,40,null,"1988-03-31",null,270.67,15.190000000000026,255.48,38306.73]
[null,41,null,"1988-04-30",null,370.67,115.29000000000002,255.38,38191.44]
[null,42,null,"1988-05-31",null,370.67,116.06,254.61,38075.380000000005]
[null,43,null,"1988-06-30",null,370.67,116.83000000000001,253.84,37958.55]
[null,44,null,"1988-07-31",null,370.67,117.61000000000001,253.06,37840.94]
[null,45,null,"1988-08-31",null,370.67,118.4,252.27,37722.54]
[null,46,null,"1988-09-30",null,370.67,119.19000000000003,251.48,37603.35]
[null,47,null,"1988-10-31",null,370.67,119.98000000000002,250.69,37483.369999999995]
[null,48,null,"1988-11-30",null,370.67,120.78000000000003,249.89,37362.59]
[null,49,null,"1988-12-31",null,370.67,121.59,249.08,37241]
[null,"  Annual Gift",null,"1988-12-31",null,2500,2500,0,34741]
[null,null,null,"Total 1992",null,6648.04,3611,3037.0399999999995]
[]
["1993",50,null,"1988-01-31",null,370.67,139.06,231.61,34601.94]
[null,51,null,"1988-02-28",null,370.67,139.99,230.68,34461.950000000004]
[null,52,null,"1988-03-31",null,370.67,140.92000000000002,229.75,34321.030000000006]
[null,53,null,"1988-04-30",null,370.67,141.86,228.81,34179.170000000006]
[null,54,null,"1988-05-31",null,370.67,142.81,227.86,34036.36000000001]
[null,55,null,"1988-06-30",null,370.67,143.76000000000002,226.91,33892.600000000006]
[null,56,null,"1988-07-31",null,370.67,144.72000000000003,225.95,33747.880000000005]
[null,57,null,"1988-08-31",null,370.67,173.81,196.86,33574.07000000001]
[null,58,null,"1988-09-30",null,370.67,174.82000000000002,195.85,33399.25000000001]
[null,59,null,"1988-10-31",null,370.67,175.84,194.83,33223.41000000001]
[null,60,null,"1988-11-30",null,370.67,176.87,193.8,33046.54000000001]
[null,61,null,"1988-12-31",null,370.67,177.9,192.77,32868.64000000001]
[null,"  Annual Gift",null,"1988-12-31",null,4500,4500,0,28368.640000000007]
[null,null,null,"Total 1993",null,8948.04,6372.360000000001,2575.6800000000003]
[]
["1994",62,null,"1988-01-31",null,370.67,228.83,141.84,28139.810000000005]
[null,63,null,"1988-02-28",null,370.67,229.97000000000003,140.7,27909.840000000004]
[null,64,null,"1988-03-31",null,370.67,231.12,139.55,27678.720000000005]
[null,65,null,"1988-04-30",null,370.67,232.28000000000003,138.39,27446.440000000006]
[null,66,null,"1988-05-31",null,370.67,233.44000000000003,137.23,27213.000000000007]
[null,67,null,"1988-06-30",null,370.67,234.60000000000002,136.07,26978.40000000001]
[null,68,null,"1988-07-31",null,370.67,235.78000000000003,134.89,26742.62000000001]
[null,69,null,"1988-08-31",null,370.67,236.96,133.71,26505.66000000001]
[null,70,null,"1988-09-30",null,370.67,238.14000000000001,132.53,26267.52000000001]
[null,71,null,"1988-10-31",null,370.67,239.33,131.34,26028.19000000001]
[null,72,null,"1988-11-30",null,370.67,240.53000000000003,130.14,25787.66000000001]
[null,73,null,"1988-12-31",null,370.67,241.73000000000002,128.94,25545.93000000001]
[null,"  Annual Gift",null,"1988-12-31",null,0,0,0,25545.93000000001]
[null,null,null,"Total 1994",null,4448.04,2822.7100000000005,1625.33]
[]
["1995",74,null,"1988-01-05",null,570.6700000000001,442.94000000000005,127.73,25102.990000000013]
[null,75,null,"1988-02-05",null,570.6700000000001,445.1600000000001,125.51,24657.830000000013]
[null,76,null,"1988-03-05",null,570.6700000000001,447.38000000000005,123.29,24210.45000000001]
[null,77,null,"1988-04-05",null,570.6700000000001,449.62000000000006,121.05,23760.830000000013]
[null,78,null,"1988-05-05",null,570.6700000000001,451.87000000000006,118.8,23308.960000000014]
[null,79,null,"1988-06-05",null,570.6700000000001,454.13000000000005,116.54,22854.830000000013]
[null,80,null,"1988-07-05",null,570.6700000000001,456.4000000000001,114.27,22398.43000000001]
[null,81,null,"1988-08-05",null,200,88.01,111.99,22310.420000000013]
[null,82,null,"1988-09-05",null,200,88.45,111.55,22221.970000000012]
[null,83,null,"1988-10-05",null,200,88.89,111.11,22133.080000000013]
[null,84,null,"1988-11-05",null,200,89.33,110.67,22043.75000000001]
[null,85,null,"1988-12-05",null,200,89.78,110.22,21953.970000000012]
[null,"  Annual Gift",null,"1988-12-05",null,1800,1800,0,20153.970000000012]
[null,null,null,"Total 1995",null,6794.6900000000005,5391.960000000001,1402.73]
[]
["1996",86,null,"1988-01-05",null,200,99.23,100.77,20054.740000000013]
[null,87,null,"1988-02-05",null,200,99.73,100.27,19955.010000000013]
[null,88,null,"1988-03-05",null,200,100.22,99.78,19854.79000000001]
[null,89,null,"1988-04-05",null,225,125.73,99.27,19729.060000000012]
[null,90,null,"1988-05-05",null,225,126.35,98.65,19602.710000000014]
[null,91,null,"1988-06-05",null,225,126.99,98.01,19475.720000000012]
[null,92,null,"1988-07-05",null,225,127.62,97.38,19348.100000000013]
[null,93,null,"1988-08-05",null,225,128.26,96.74,19219.840000000015]
[null,94,null,"1988-09-05",null,225,128.9,96.1,19090.940000000013]
[null,95,null,"1988-10-05",null,225,129.55,95.45,18961.390000000014]
[null,96,null,"1988-11-05",null,225,130.19,94.81,18831.200000000015]
[null,97,null,"1988-12-05",null,225,130.84,94.16,18700.360000000015]
[null,"  Annual Gift",null,"1988-12-05",null,2000,2000,0,16700.360000000015]
[null,null,null,"Total 1996",null,4625,3453.6099999999997,1171.39]
[]
["1997",98,null,"1988-01-05",null,225,141.5,83.5,16558.860000000015]
[null,99,null,"1988-02-05",null,225,142.20999999999998,82.79,16416.650000000016]
[null,100,null,"1988-03-05",null,225,142.92000000000002,82.08,16273.730000000016]
[null,101,null,"1988-04-05",null,225,143.63,81.37,16130.100000000017]
[null,102,null,"1988-05-05",null,225,144.35,80.65,15985.750000000016]
[null,103,null,"1988-06-05",null,225,145.07,79.93,15840.680000000017]
[null,104,null,"1988-07-05",null,225,145.8,79.2,15694.880000000017]
[null,105,null,"1988-08-05",null,225,146.53,78.47,15548.350000000017]
[null,106,null,"1988-09-05",null,225,147.26,77.74,15401.090000000017]
[null,107,null,"1988-10-05",null,225,147.99,77.01,15253.100000000017]
[null,108,null,"1988-11-05",null,225,148.73000000000002,76.27,15104.370000000017]
[null,109,null,"1988-12-05",null,225,149.48000000000002,75.52,14954.890000000018]
[null,"  Annual Gift",null,"1988-12-05",null,0,0,0,14954.890000000018]
[null,null,null,"Total 1997",null,2700,1745.47,954.53]
[]
["1998",110,null,"1988-01-05",null,225,150.23000000000002,74.77,14804.660000000018]
[null,111,null,"1988-02-05",null,225,150.98000000000002,74.02,14653.680000000018]
[null,112,null,"1988-03-05",null,225,151.73000000000002,73.27,14501.950000000019]
[null,113,null,"1988-04-05",null,225,152.49,72.51,14349.46000000002]
[null,114,null,"1988-05-05",null,225,153.25,71.75,14196.21000000002]
[null,115,null,"1988-06-05",null,225,154.01999999999998,70.98,14042.190000000019]
[null,116,null,"1988-07-05",null,225,154.79000000000002,70.21,13887.400000000018]
[null,117,null,"1988-08-05",null,225,155.56,69.44,13731.840000000018]
[null,118,null,"1988-09-05",null,225,156.34,68.66,13575.500000000018]
[null,119,null,"1988-10-05",null,225,157.12,67.88,13418.380000000017]
[null,120,null,"1988-11-05",null,225,157.91,67.09,13260.470000000018]
[null,121,null,"1988-12-05",null,225,158.7,66.3,13101.770000000017]
[null,"  Annual Gift",null,"1988-12-05",null,3000,3000,0,10101.770000000017]
[null,null,null,"Total 1998",null,5700,4853.12,846.88]
[]
["1999",122,null,"1988-01-05",null,225,174.49,50.51,9927.280000000017]
[null,123,null,"1988-02-05",null,225,175.36,49.64,9751.920000000016]
[null,124,null,"1988-03-05",null,225,176.24,48.76,9575.680000000017]
[null,125,null,"1988-04-05",null,225,177.12,47.88,9398.560000000016]
[null,126,null,"1988-05-05",null,225,178.01,46.99,9220.550000000016]
[null,127,null,"1988-06-05",null,225,178.9,46.1,9041.650000000016]
[null,128,null,"1988-07-05",null,225,179.79,45.21,8861.860000000015]
[null,129,null,"1988-08-05",null,225,180.69,44.31,8681.170000000015]
[null,130,null,"1988-09-05",null,225,181.59,43.41,8499.580000000014]
[null,131,null,"1988-10-05",null,225,182.5,42.5,8317.080000000014]
[null,132,null,"1988-11-05",null,225,183.41,41.59,8133.670000000015]
[null,133,null,"1988-12-05",null,225,184.32999999999998,40.67,7949.340000000015]
[null,"  Annual Gift",null,"1988-12-05",null,1500,1500,0,6449.340000000015]
[null,null,null,"Total 1999",null,4200,3652.4300000000003,547.5699999999999]
[]
[2000,134,null,"1988-01-05",null,225,192.75,32.25,6256.590000000015]
[null,135,null,"1988-02-05",null,225,193.72,31.28,6062.870000000014]
[null,136,null,"1988-03-05",null,225,194.69,30.31,5868.180000000015]
[null,137,null,"1988-04-05",null,225,195.66,29.34,5672.520000000015]
[null,138,null,"1988-05-05",null,225,196.64,28.36,5475.880000000015]
[null,139,null,"1988-06-05",null,225,197.62,27.38,5278.260000000015]
[null,140,null,"1988-07-05",null,225,198.61,26.39,5079.650000000015]
[null,141,null,"1988-08-05",null,225,199.6,25.4,4880.050000000015]
[null,142,null,"1988-09-05",null,225,200.6,24.4,4679.450000000014]
[null,143,null,"1988-10-05",null,225,201.6,23.4,4477.850000000014]
[null,144,null,"1988-11-05",null,225,202.61,22.39,4275.240000000014]
[null,145,null,"1988-12-05",null,225,203.62,21.38,4071.6200000000144]
[null,"  Annual Gift",null,"1988-12-05",null,500,500,0,3571.6200000000144]
[null,null,null,"Total 2000",null,3200,2877.72,322.28]
[]
[2001,146,null,"1988-01-05",null,225,207.14,17.86,3364.4800000000146]
[null,147,null,"1988-02-05",null,225,208.18,16.82,3156.3000000000147]
[null,148,null,"1988-03-05",null,225,209.22,15.78,2947.080000000015]
[null,149,null,"1988-04-05",null,225,210.26,14.74,2736.820000000015]
[null,150,null,"1988-05-05",null,225,211.32,13.68,2525.500000000015]
[null,151,null,"1988-06-05",null,225,212.37,12.63,2313.130000000015]
[null,152,null,"1988-07-05",null,225,213.43,11.57,2099.7000000000153]
[null,153,null,"1988-08-05",null,225,214.5,10.5,1885.2000000000153]
[null,154,null,"1988-09-05",null,225,215.57,9.43,1669.6300000000153]
[null,155,null,"1988-10-05",null,225,216.65,8.35,1452.9800000000153]
[null,156,null,"1988-11-05",null,225,217.74,7.26,1235.2400000000152]
[null,157,null,"1988-12-05",null,225,218.82,6.18,1016.4200000000153]
[null,"  Annual Gift",null,"1988-12-05",null,500,500,0,516.4200000000153]
[null,null,null,"Total 2001",null,3200,3055.2000000000003,144.79999999999998]
[]
[2002,158,null,"1988-01-05",null,225,222.42,2.58,294.00000000001535]
[null,159,null,"1988-02-05",null,225,223.53,1.47,70.47000000001535]
[null,160,null,"1988-03-05",null,70.82,70.47,0.35,1.5347723092418164e-11,null,"Pay by Check"]
[null,null,null,"Total 2001",null,520.8199999999999,516.42,4.3999999999999995,null,null,"Deposit into"]
[{"$nulls":10},"12321 TM Jacobson"]
[{"$nulls":5},70835.93000000001,47650.66,23185.270000000004,null,null,"Savings account"]
[{"$nulls":5},41010.46000000001,30126.040000000005,10884.419999999998]

{"sheet":"Loan2","index":1,"n_rows":149,"n_cols":9,"rows_kept":149,"cut":false,"hidden":false,"merged":[[9,6,9,7]],"flags":["formulas_cached_only"]}
["Principal:",27601.57,"  (Ordinary Interest)"]
["Interst Rate:",0.06,{"$nulls":4},"  Total Interest Paid:",null,7437.499999999999]
["Payment:",200,"Start August 1995"]
["Payment:",225,"Start April 1996"]
["Payment:",450,null,"Begins March 2002"]
[]
["Ammortization on:",null,"7140 Aspen Court"]
[null,null,"Franksville, WI  53126"]
[]
[null,"Payment ",null,null,null,"Total","Payment",null,"Principal"]
["Year","Number",null," Date",null,"Payment","Principal","Interest","Balance"]
["1995",1,null,"1988-01-31",null,0,0,0,27601.57]
[null,2,null,"1988-02-28",null,0,0,0,27601.57]
[null,3,null,"1988-03-31",null,0,0,0,27601.57]
[null,4,null,"1988-04-30",null,0,0,0,27601.57]
[null,5,null,"1988-05-31",null,0,0,0,27601.57]
[null,6,null,"1988-06-30",null,0,0,0,27601.57]
[null,7,null,"1988-07-31",null,0,0,0,27601.57]
[null,8,null,"1988-08-31",null,200,61.99000000000001,138.01,27539.579999999998]
[null,9,null,"1988-09-30",null,200,62.30000000000001,137.7,27477.28]
[null,10,null,"1988-10-31",null,200,62.610000000000014,137.39,27414.67]
[null,11,null,"1988-11-30",null,200,62.93000000000001,137.07,27351.739999999998]
[null,12,null,"1988-12-31",null,200,63.24000000000001,136.76,27288.499999999996]
[null,"  Annual Gift",null,"1988-12-31",null,1800,1800,0,25488.499999999996]
[null,null,null,"Total 1995",null,2800,2113.07,686.93]
[]
["1996",13,null,"1988-01-31",null,200,72.56,127.44,25415.939999999995]
[null,14,null,"1988-02-28",null,200,72.92,127.08,25343.019999999997]
[null,15,null,"1988-03-31",null,200,73.28,126.72,25269.739999999998]
[null,16,null,"1988-04-30",null,225,98.65,126.35,25171.089999999997]
[null,17,null,"1988-05-31",null,225,99.14,125.86,25071.949999999997]
[null,18,null,"1988-06-30",null,225,99.64,125.36,24972.309999999998]
[null,19,null,"1988-07-31",null,225,100.14,124.86,24872.17]
[null,20,null,"1988-08-31",null,225,100.64,124.36,24771.53]
[null,21,null,"1988-09-30",null,225,101.14,123.86,24670.39]
[null,22,null,"1988-10-31",null,225,101.65,123.35,24568.739999999998]
[null,23,null,"1988-11-30",null,225,102.16,122.84,24466.579999999998]
[null,24,null,"1988-12-31",null,225,102.67,122.33,24363.91]
[null,"  Annual Gift",null,"1988-12-31",null,2000,2000,0,22363.91]
[null,null,null,"Total 1996",null,4625,3124.59,1500.4099999999999]
[]
["1997",25,null,"1988-01-31",null,225,113.18,111.82,22250.73]
[null,26,null,"1988-02-28",null,225,113.75,111.25,22136.98]
[null,27,null,"1988-03-31",null,225,114.32,110.68,22022.66]
[null,28,null,"1988-04-30",null,225,114.89,110.11,21907.77]
[null,29,null,"1988-05-31",null,225,115.46,109.54,21792.31]
[null,30,null,"1988-06-30",null,225,116.04,108.96,21676.27]
[null,31,null,"1988-07-31",null,225,116.62,108.38,21559.65]
[null,32,null,"1988-08-31",null,225,117.2,107.8,21442.45]
[null,33,null,"1988-09-30",null,225,117.79,107.21,21324.66]
[null,34,null,"1988-10-31",null,225,118.38,106.62,21206.28]
[null,35,null,"1988-11-30",null,225,118.97,106.03,21087.309999999998]
[null,36,null,"1988-12-31",null,225,119.56,105.44,20967.749999999996]
[null,"  Annual Gift",null,"1988-12-31",null,0,0,0,20967.749999999996]
[null,null,null,"Total 1997",null,2700,1396.16,1303.84]
[]
["1998",37,null,"1988-01-31",null,225,120.16,104.84,20847.589999999997]
[null,38,null,"1988-02-29",null,225,120.76,104.24,20726.829999999998]
[null,39,null,"1988-03-31",null,225,121.37,103.63,20605.46]
[null,40,null,"1988-04-30",null,225,121.97,103.03,20483.489999999998]
[null,41,null,"1988-05-31",null,225,122.58,102.42,20360.909999999996]
[null,42,null,"1988-06-30",null,225,123.2,101.8,20237.709999999995]
[null,43,null,"1988-07-31",null,225,123.81,101.19,20113.899999999994]
[null,44,null,"1988-08-31",null,225,124.43,100.57,19989.469999999994]
[null,45,null,"1988-09-30",null,225,125.05,99.95,19864.419999999995]
[null,46,null,"1988-10-31",null,225,125.68,99.32,19738.739999999994]
[null,47,null,"1988-11-30",null,225,126.31,98.69,19612.429999999993]
[null,48,null,"1988-12-31",null,225,126.94,98.06,19485.489999999994]
[null,"  Annual Gift",null,"1988-12-31",null,3000,3000,0,16485.489999999994]
[null,null,null,"Total 1998",null,5700,4482.26,1217.7399999999998]
[]
["1999",49,null,"1988-01-31",null,225,142.57,82.43,16342.919999999995]
[null,50,null,"1988-02-28",null,225,143.29000000000002,81.71,16199.629999999994]
[null,51,null,"1988-03-31",null,225,144,81,16055.629999999994]
[null,52,null,"1988-04-30",null,225,144.72,80.28,15910.909999999994]
[null,53,null,"1988-05-31",null,225,145.45,79.55,15765.459999999994]
[null,54,null,"1988-06-30",null,225,146.17000000000002,78.83,15619.289999999994]
[null,55,null,"1988-07-31",null,225,146.9,78.1,15472.389999999994]
[null,56,null,"1988-08-31",null,225,147.64,77.36,15324.749999999995]
[null,57,null,"1988-09-30",null,225,148.38,76.62,15176.369999999995]
[null,58,null,"1988-10-31",null,225,149.12,75.88,15027.249999999995]
[null,59,null,"1988-11-30",null,225,149.86,75.14,14877.389999999994]
[null,60,null,"1988-12-31",null,225,150.61,74.39,14726.779999999993]
[null,"  Annual Gift",null,"1988-12-31",null,1500,1500,0,13226.779999999993]
[null,null,null,"Total 1999",null,4200,3258.71,941.29]
[]
["2000",61,null,"1988-01-31",null,225,158.87,66.13,13067.909999999993]
[null,62,null,"1988-02-28",null,225,159.66,65.34,12908.249999999993]
[null,63,null,"1988-03-31",null,225,160.45999999999998,64.54,12747.789999999994]
[null,64,null,"1988-04-30",null,225,161.26,63.74,12586.529999999993]
[null,65,null,"1988-05-31",null,225,162.07,62.93,12424.459999999994]
[null,66,null,"1988-06-30",null,225,162.88,62.12,12261.579999999994]
[null,67,null,"1988-07-31",null,225,163.69,61.31,12097.889999999994]
[null,68,null,"1988-08-31",null,225,164.51,60.49,11933.379999999994]
[null,69,null,"1988-09-30",null,225,165.32999999999998,59.67,11768.049999999994]
[null,70,null,"1988-10-31",null,225,166.16,58.84,11601.889999999994]
[null,71,null,"1988-11-30",null,225,166.99,58.01,11434.899999999994]
[null,72,null,"1988-12-31",null,225,167.82999999999998,57.17,11267.069999999994]
[null,"  Annual Gift",null,"1988-12-31",null,500,500,0,10767.069999999994]
[null,null,null,"Total 2000",null,3200,2459.71,740.29]
[]
["2001",73,null,"1988-01-05",null,225,171.16,53.84,10595.909999999994]
[null,74,null,"1988-02-05",null,225,172.02,52.98,10423.889999999994]
[null,75,null,"1988-03-05",null,225,172.88,52.12,10251.009999999995]
[null,76,null,"1988-04-05",null,225,173.74,51.26,10077.269999999995]
[null,77,null,"1988-05-05",null,225,174.61,50.39,9902.659999999994]
[null,78,null,"1988-06-05",null,225,175.49,49.51,9727.169999999995]
[null,79,null,"1988-07-05",null,225,176.36,48.64,9550.809999999994]
[null,80,null,"1988-08-05",null,225,177.25,47.75,9373.559999999994]
[null,81,null,"1988-09-05",null,225,178.13,46.87,9195.429999999995]
[null,82,null,"1988-10-05",null,225,179.02,45.98,9016.409999999994]
[null,83,null,"1988-11-05",null,225,179.92000000000002,45.08,8836.489999999994]
[null,84,null,"1988-12-05",null,225,180.82,44.18,8655.669999999995]
[null,"  Annual Gift",null,"1988-12-05",null,500,500,0,8155.669999999995]
[null,null,null,"Total 2001",null,3200,2611.4000000000005,588.5999999999999]
[]
["2002",85,null,"1988-01-05",null,225,184.22,40.78,7971.449999999994]
[null,86,null,"1988-02-05",null,225,185.14,39.86,7786.309999999994]
[null,87,null,"1988-03-05",null,450,411.07,38.93,7375.239999999994]
[null,88,null,"1988-04-05",null,450,413.12,36.88,6962.119999999994]
[null,89,null,"1988-05-05",null,450,415.19,34.81,6546.929999999995]
[null,90,null,"1988-06-05",null,450,417.27,32.73,6129.659999999994]
[null,91,null,"1988-07-05",null,450,419.35,30.65,5710.309999999994]
[null,92,null,"1988-08-05",null,450,421.45,28.55,5288.859999999994]
[null,93,null,"1988-09-05",null,450,423.56,26.44,4865.299999999994]
[null,94,null,"1988-10-05",null,450,425.67,24.33,4439.629999999994]
[null,95,null,"1988-11-05",null,450,427.8,22.2,4011.8299999999936]
[null,96,null,"1988-12-05",null,450,429.94,20.06,3581.8899999999935]
[null,"  Annual Gift",null,"1988-12-05",null,0,0,0,3581.8899999999935]
[null,null,null,"Total 2002",null,4950,4573.78,376.21999999999997]
[]
["2003",97,null,"1988-01-05",null,450,432.09,17.91,3149.7999999999934]
[null,98,null,"1988-02-05",null,450,434.25,15.75,2715.5499999999934]
[null,99,null,"1988-03-05",null,450,436.42,13.58,2279.1299999999933]
[null,100,null,"1988-04-05",null,450,438.6,11.4,1840.5299999999934]
[null,101,null,"1988-05-05",null,450,440.8,9.2,1399.7299999999934]
[null,102,null,"1988-06-05",null,450,443,7,956.7299999999934]
[null,103,null,"1988-07-05",null,450,445.22,4.78,511.5099999999934]
[null,104,null,"1988-08-05",null,450,447.44,2.56,64.0699999999934]
[null,105,null,"1988-09-05",null,64.07,64.07,0,-6.59383658785373e-12]
[null,106,null,"1988-10-05",null,0,0,0,-6.59383658785373e-12]
[null,107,null,"1988-11-05",null,0,0,0,-6.59383658785373e-12]
[null,108,null,"1988-12-05",null,0,0,0,-6.59383658785373e-12]
[null,"  Annual Gift",null,"1988-12-05",null,0,0,0,-6.59383658785373e-12]
[null,null,null,"Total 2003",null,3664.07,3581.8900000000003,82.17999999999999]
[]
[]
[{"$nulls":5},35039.07,27601.57,7437.499999999999]
[{"$nulls":5},23789.07,20360.91,3428.1599999999994]