{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Us","B"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Us","index":0,"n_rows":87,"n_cols":9,"rows_kept":87,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["DAWN & STEVE JACOBOSON"]
["Balance Sheet"]
["December 31, 2003"]
[]
["ASSETS:"]
["Current Assets:"]
["  ECU - Checking Account - #08",{"$nulls":5},15967.27,"2003-12-31"]
["  ECU - Savings Account - #00",{"$nulls":5},931.03,"2003-12-31"]
["  ECU - Money Market Account - #01",{"$nulls":5},16362.83,"2003-12-31"]
["  ECU - Special Savings Account - #10",{"$nulls":5},25486.29,"2003-12-31"]
["  Webster Electric Credit Union (Danfoss/MCU)",{"$nulls":5},243.37,"2003-12-31"]
["  Johnson - Savings Account",{"$nulls":5},1113.36,"2003-12-31"]
["Total Current Assets",{"$nulls":5},60104.15]
[]
["Long Term Assets:"]
["Cash Investments:"]
["  Aim Constellation Fund",{"$nulls":5},23721.94,"2003-12-31"]
["  Aim Growth & Income Fund",{"$nulls":5},4546.19,"2003-12-31"]
["  Aim Capital Development Fund",{"$nulls":5},21610.99,"2003-12-31"]
["  Putnam Growth & Income",{"$nulls":5},50076.66,"2003-12-31"]
["  Franklin Tax Free",{"$nulls":5},310.9151,"2003-12-31"]
["Total Cash Investments",{"$nulls":5},100266.6951]
[]
["Other:"]
["  7140 Aspen Court",{"$nulls":5},156000,"Purchase Price"]
["  Sunnyslope Condo",{"$nulls":5},165000]
["  Prudential Life Insurance Policy - Dawn",{"$nulls":5},6803.16,"Death Benefit (June, 1999)"]
["  Prudential IRA - Dawn",{"$nulls":5},907.16,"2003-12-31"]
["  NML Life Insurance - Term - Dawn",{"$nulls":5},150000,"NC"]
["  NML Life Insurance - Whole Life - Dawn",{"$nulls":5},150000,"NC"]
["  NML Life Insurance - Whole Life - Steve",{"$nulls":5},100000,"NC"]
["  SCJ Life Insurance - Dawn (5 x Pay)",{"$nulls":5},425000,"NC"]
["  SCJ Life Insurance - Steve",{"$nulls":5},50000,"NC"]
["  CNA - Life Insurance - Steve",{"$nulls":5},40000,"NC"]
["  Philadelphia Life Insurance - Steve",{"$nulls":5},25000,"NC"]
["  M & I Bank - Steve's IRA",{"$nulls":5},265.35,"2003-12-31"]
["  Western Publishing - 401K Fund",{"$nulls":5},53247.42,"2002-03-31"]
["  NML - 401K Fund",{"$nulls":5},53540.98,"2003-12-31"]
["  SCJ Wax - 401K Fund",{"$nulls":5},82517.31,"March 13,2002"]
["  SCJ Wax - Cash Balance Pension Plan",{"$nulls":5},31809.62,"2002-01-01"]
["  SCJ Wax - Retirement Medical Savings Account",{"$nulls":5},8945.52,"Dec. 31, 2001"]
["  Johnson International - 401K Fund",{"$nulls":5},31164.48,"2003-12-31"]
["Total Other",{"$nulls":5},1530201]
[]
["Investments at Dad & Mom's:"]
["  Excelon (326.927 Shares @ $62.85)",{"$nulls":5},21201.215949999998,"2003-12-31"]
["  Growth Fund of America - American Funds (37.905 Shares @ 24.22)",{"$nulls":5},918.08332,"2003-12-31"]
["  Investment Corporation of America (134.824 Shares @ $28.45)",{"$nulls":5},3835.7428000000004,"2003-12-31"]
["Total Investments at Dad & Mom's",{"$nulls":5},25955.04207,null,186325.88717]
[{"$nulls":8},"Cash/Inv."]
["Total Long Term Assets",{"$nulls":5},1656422.7371699999,null,261490.68]
[]
["Total Assets",{"$nulls":5},1716526.8871699998]
[]
["LIABILITIES & NET WORTH:"]
[]
["Mortgage:"]
["TMJ - 7140 Aspen",{"$nulls":5},0,"2003-12-31"]
["Johnson Trust Loan ($160,288.23)",{"$nulls":5},151470.21,"Dec. 31, 2003"]
["Total Mortgage",{"$nulls":5},151470.21]
[]
["Total NET WORTH",null,null,null,1465835.52,null,1565056.68]
["Total Liabilities & Net Worth",{"$nulls":5},1716526.89]
[null,null,null,"Balance",null,null,0]
[]
["Net Worth (excluding Life Insurance Policies)",{"$nulls":5},452346.35717]
[]
["EMILY'S Information:"]
["  State Farm Insurance Policy - Emily",{"$nulls":5},15000,"NC"]
["  SCJ Life Insurance - Emily",{"$nulls":5},10000,"NC"]
["  529 College Savings Account",{"$nulls":5},500,"2003-12-31"]
["  The American Funds (Growth Fund of America - Class A)",{"$nulls":5},2459.74,"2003-12-31"]
["  Growth Fund of  America - American Funds - Emily",{"$nulls":5},500,"Dec. 18, 2000"]
["  ECU CD - #40",null,"Matures on 4/22/04",null,null,null,1608.53,"2003-12-31"]
["  ECU Savings Account - #00",{"$nulls":5},4832.52,"2003-12-31"]
["Total Emily's Net Worth",{"$nulls":5},34900.78999999999]
[]
["RYAN'S Information:"]
["  SCJ Life Insurance - Ryan",{"$nulls":5},10000,"NC"]
["  529 College Savings Account",{"$nulls":5},100,"2003-12-31"]
["  The American Funds (Growth Fund of America - Class A)",{"$nulls":5},282.31,"2003-12-31"]
["  ECU Savings Account - #11",{"$nulls":5},2159.42,"2003-12-31"]
["  ECU Savings Account - #00",{"$nulls":5},237.31,"2003-12-31"]
["Total Ryan's Net Worth",{"$nulls":5},12779.039999999999]
[]
["BRIAN'S Information:"]
["  ECU Savings Account - #00",{"$nulls":5},21260.03,"2003-12-31"]

{"sheet":"B","index":1,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["NOTES:"]
[]
["Associated Mortgage"]
[null,"Phone Number:   1-800-242-2470"]
[null,"P.O. Box 12620"]
[null,"Green Bay, WI  54307-2620"]
[null,"Loan #88004"]
[]
[null,"Checking Account Number:   08000156158"]
[null,"ECU's Rounting ABA Number:    275981378"]